| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK 181K | -61% |
| Total assets | DKK 1,5M | +7% |
| Equity | DKK 1,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -5 | -6 | 97 | 142 | — | — | — | — | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | 7 | 5 | 92 | 137 | 212 | -174 | 937 | -550 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | 7 | 5 | 92 | 137 | 212 | -174 | 937 | -550 | -10 | -10 | -11 |
| Net financials | 576 | 473 | 370 | -672 | 15 | 10 | 241 | -149 | 953 | -555 | -361 | 478 | 195 |
| Profit before tax | — | 466 | 377 | -668 | 107 | 147 | 236 | -155 | 945 | -560 | -372 | 468 | 184 |
| Tax | 15 | 17 | -13 | 1 | 2 | 1 | 4 | 3 | -0 | -5 | 0 | -2 | 3 |
| Net profit | 556 | 449 | 390 | -668 | 105 | 146 | 232 | -158 | 945 | -555 | -372 | 469 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.618 | 1.992 | 2.591 | 1.634 | 1.501 | 1.543 | 1.672 | 1.406 | 2.511 | 1.590 | 1.168 | 1.435 | 1.534 |
| Equity | — | 1.965 | 2.258 | 1.490 | 1.494 | 1.536 | 1.662 | 1.397 | 2.231 | 1.563 | 1.077 | 1.428 | 1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 27 | 332 | 144 | 8 | 7 | 10 | 9 | 281 | 27 | 92 | 7 | 47 |
| Total debt | 5 | 27 | 332 | 144 | 8 | 7 | 10 | 9 | 281 | 27 | 92 | 7 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|