| Revenue | DKK 7K | -73% |
| EBITDA | DKK 13K | +9% |
| Net profit | DKK 26K | -38% |
| Total assets | DKK 453K | +0% |
| Equity | DKK 421K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 68 | 158 | — | 57 | 312 | 206 | 72 | 103 | 32 | 111 | 133 | 25 | 7 |
| Staff expenses | -15 | -102 | -123 | -7 | -12 | -22 | -93 | -7 | -11 | -8 | -7 | -5 | -5 | -4 |
| EBITDA | 62 | -34 | 35 | -34 | 41 | 288 | 110 | 46 | 98 | 17 | 94 | 132 | 12 | 13 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | -34 | 32 | -37 | 38 | 285 | 107 | 46 | 98 | 17 | 94 | 132 | 12 | 13 |
| Net financials | 8 | -0 | 11 | 0 | 2 | 6 | -16 | 35 | 22 | 38 | -46 | 31 | 42 | 21 |
| Profit before tax | 70 | -35 | 42 | -37 | 40 | 291 | 91 | 81 | 120 | 55 | 47 | 163 | 54 | 34 |
| Tax | 18 | -0 | 2 | -0 | 1 | 65 | 20 | 18 | 27 | 12 | 11 | 36 | 12 | 8 |
| Net profit | 52 | -35 | 40 | -37 | 39 | 226 | 71 | 63 | 93 | 42 | 37 | 127 | 42 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 192 | 219 | 184 | 232 | 477 | 426 | 353 | 483 | 402 | 424 | 498 | 455 | 453 |
| Equity | 208 | 173 | 213 | 176 | 214 | 355 | 373 | 336 | 429 | 359 | 396 | 463 | 445 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 18 | 6 | 8 | 18 | 122 | 53 | 16 | 52 | 42 | 27 | 33 | 9 | 31 |
| Total debt | 32 | 18 | 6 | 8 | 18 | 122 | 53 | 16 | 52 | 42 | 27 | 33 | 9 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
L Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Landbosyd | Audit | 0 companies |