| Revenue | DKK -13K | -10% |
| EBITDA | DKK -13K | +10% |
| Net profit | DKK 327K | -80% |
| Total assets | DKK 3,7M | +8% |
| Equity | DKK 3,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -8 | -7 | -7 | -5 | -8 | -160 | -63 | -247 | -13 | -11 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -8 | -7 | -7 | -5 | -8 | -160 | -63 | -247 | -13 | -11 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -8 | -7 | -7 | -5 | -8 | -160 | -63 | -247 | -13 | -11 | -14 | -13 |
| Net financials | -509 | -75 | 227 | 531 | 687 | 313 | 312 | -621 | 25 | 146 | 331 | 1.691 | 385 |
| Profit before tax | -481 | -34 | 69 | 1.101 | 682 | 305 | 152 | -684 | -221 | 133 | 320 | 1.677 | 373 |
| Tax | 14 | 24 | 28 | 6 | 6 | -0 | 8 | 4 | 1 | 10 | 6 | 14 | 46 |
| Net profit | -494 | -58 | 41 | 1.095 | 676 | 305 | 143 | -688 | -222 | 123 | 313 | 1.663 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.799 | 1.828 | 1.931 | 1.606 | 2.310 | 2.639 | 2.944 | 2.423 | 2.833 | 3.008 | 3.178 | 3.378 | 3.663 |
| Equity | 153 | 94 | 130 | 690 | 1.365 | 1.671 | 1.814 | 1.126 | 904 | 1.028 | 1.341 | 3.004 | 3.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.647 | 1.734 | 1.801 | 916 | 945 | 968 | 1.130 | 1.297 | 1.929 | 1.980 | 1.837 | 374 | 332 |
| Total debt | 1.647 | 1.734 | 1.801 | 916 | 945 | 968 | 1.130 | 1.297 | 1.929 | 1.980 | 1.837 | 374 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Thorup Caprani | Management | 0 companies |