| Revenue | DKK -69K | -44% |
| EBITDA | DKK -755K | -9% |
| Net profit | DKK -253K | -805% |
| Total assets | DKK 5,1M | -9% |
| Equity | DKK 2,8M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -231 | -191 | -38 | -397 | -383 | -229 | -242 | -164 | 624 | 224 | -109 | -50 | -125 | -69 |
| Staff expenses | -358 | -439 | -479 | -534 | -542 | -677 | -821 | -570 | -523 | -566 | -562 | -587 | -570 | -610 |
| EBITDA | -589 | -631 | -516 | -932 | -926 | -906 | -1.124 | -734 | 102 | -366 | -671 | -645 | -695 | -755 |
| Depreciation & amort. | -164 | -196 | -148 | -185 | -254 | -64 | -60 | -147 | -108 | -70 | -116 | -170 | -196 | -151 |
| EBIT | -753 | -827 | -665 | -1.117 | -1.180 | -971 | -1.184 | -880 | -6 | -436 | -787 | -815 | -891 | -906 |
| Net financials | 1.693 | 1.305 | 1.339 | 1.559 | 1.568 | 1.651 | 1.833 | 1.369 | 1.236 | 1.681 | 1.550 | 934 | 861 | 591 |
| Profit before tax | 940 | 479 | 674 | 442 | 389 | 680 | 649 | 488 | 1.230 | 1.246 | 763 | 119 | -30 | -315 |
| Tax | 239 | 100 | 175 | 109 | 91 | 155 | 158 | 112 | 263 | 255 | 171 | 29 | -2 | -62 |
| Net profit | 700 | 379 | 499 | 333 | 298 | 525 | 491 | 376 | 967 | 990 | 592 | 90 | -28 | -253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.659 | 4.676 | 5.000 | 5.031 | 5.252 | 5.101 | 6.832 | 6.924 | 7.490 | 5.973 | 6.376 | 6.052 | 5.636 | 5.116 |
| Equity | 829 | 708 | 806 | 1.041 | 1.239 | 1.579 | 1.580 | 2.009 | 2.869 | 2.594 | 3.129 | 3.162 | 3.075 | 2.761 |
| Long-term debt | 2.630 | 2.567 | 2.512 | 2.488 | 2.457 | 2.393 | 3.652 | 3.503 | 2.534 | 1.666 | 1.570 | 1.497 | 1.420 | 1.338 |
| Short-term debt | 1.200 | 1.402 | 1.682 | 1.502 | 1.555 | 1.129 | 1.600 | 1.411 | 2.087 | 1.713 | 1.676 | 1.393 | 1.141 | 1.016 |
| Total debt | 3.830 | 3.969 | 4.194 | 3.990 | 4.013 | 3.522 | 5.253 | 4.915 | 4.621 | 3.379 | 3.246 | 2.890 | 2.561 | 2.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS ALEXANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Alexandersen | Management | 0 companies |