| Revenue | DKK 126 | -101% |
| EBITDA | DKK 126 | +101% |
| Net profit | DKK -237K | -915% |
| Total assets | DKK 3,3M | -8% |
| Equity | DKK 3,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -8 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -11 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -8 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -11 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -8 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -11 | 0 |
| Net financials | 719 | 398 | 438 | 353 | 350 | 583 | 581 | 394 | 983 | 1.005 | 609 | 110 | -11 | -235 |
| Profit before tax | 713 | 392 | 432 | 347 | 342 | 576 | 575 | 387 | 976 | 998 | 601 | 102 | -22 | -235 |
| Tax | 2 | 0 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 0 | 1 | 2 |
| Net profit | 712 | 392 | 429 | 345 | 341 | 575 | 572 | 384 | 974 | 996 | 599 | 102 | -23 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.319 | 1.214 | 1.245 | 1.488 | 1.862 | 2.260 | 2.351 | 2.571 | 3.580 | 3.249 | 3.794 | 3.658 | 3.575 | 3.279 |
| Equity | 1.309 | 1.201 | 1.230 | 1.476 | 1.717 | 2.107 | 2.189 | 2.467 | 3.333 | 3.064 | 3.606 | 3.651 | 3.569 | 3.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 13 | 15 | 12 | 145 | 153 | 162 | 104 | 247 | 186 | 188 | 6 | 6 | 8 |
| Total debt | 9 | 13 | 15 | 12 | 145 | 153 | 162 | 104 | 247 | 186 | 188 | 6 | 6 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|