| Revenue | DKK 2M | +6% |
| EBITDA | DKK 893K | +21% |
| Net profit | DKK 603K | +44% |
| Total assets | DKK 3,5M | -12% |
| Equity | DKK 3M | -2% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.193 | 1.726 | 1.643 | 1.842 | 1.952 |
| Staff expenses | -984 | -900 | -1.142 | -1.103 | -1.059 |
| EBITDA | 209 | 821 | 502 | 738 | 893 |
| Depreciation & amort. | -165 | -242 | -223 | -200 | -131 |
| EBIT | 44 | 579 | 278 | 539 | 763 |
| Net financials | -6 | -15 | -10 | 0 | 11 |
| Profit before tax | 38 | 564 | 268 | 539 | 773 |
| Tax | 8 | 125 | 59 | 119 | 170 |
| Net profit | 30 | 439 | 209 | 420 | 603 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.150 | 3.569 | 4.004 | 3.959 | 3.498 |
| Equity | 2.380 | 2.819 | 3.028 | 3.048 | 3.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 704 | 688 | 925 | 874 | 462 |
| Total debt | 704 | 688 | 925 | 874 | 462 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2016 |
| Former (1) | ||
KI Management | Management | 2007 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (4) | ||
| Board of Directors | 2007 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nielsen | Management | 0 companies |
| Knud Iversen Skov | Management | 0 companies |
| Kirsten Primdal | Board of Directors | 0 companies |
| Kjeld Ingemann Primdal | Chairman | 0 companies |
| Ellen Kirstine Nielsen | Chairman | 0 companies |
| Bettina Kyneb Primdal | Board of Directors | 0 companies |
| Marianne Kyneb Primdal | Board of Directors | 0 companies |
| Ove Nielsen | Board of Directors | 0 companies |