| Revenue | DKK -7K | +2% |
| EBITDA | DKK -7K | -2% |
| Net profit | DKK 470K | -25% |
| Total assets | DKK 10,7M | +5% |
| Equity | DKK 10,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -456 | 4.113 | 5.572 | 6.656 | 15.198 | 25 | -0 | -10 | -0 | -6 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28.341 | 3.578 | 4.238 | 23.347 | 15.198 | 25 | -0 | -10 | -0 | -6 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28.341 | 3.578 | 4.238 | 23.347 | 15.198 | 25 | -0 | -10 | -0 | -6 | -7 | -7 | -7 |
| Net financials | -2.244 | -7.692 | -6.741 | -5.518 | 5.995 | 300 | 192 | 207 | 213 | 223 | 260 | 571 | 610 |
| Profit before tax | -30.586 | -4.114 | -2.503 | 17.829 | 21.194 | 325 | 192 | 197 | 213 | 217 | 253 | 564 | 603 |
| Tax | -7.646 | 1.157 | -505 | 4.205 | 3.635 | -367 | 25 | 13 | -47 | 29 | 33 | -61 | 133 |
| Net profit | -22.940 | -5.271 | -1.998 | 13.624 | 17.559 | 692 | 167 | 184 | 260 | 189 | 220 | 625 | 470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136.885 | 142.675 | 141.577 | 154.635 | 8.342 | 8.580 | 8.747 | 8.938 | 9.186 | 9.375 | 9.596 | 10.222 | 10.692 |
| Equity | 462 | -22.807 | -24.804 | -11.180 | 7.878 | 8.570 | 8.737 | 8.921 | 9.181 | 9.370 | 9.590 | 10.215 | 10.686 |
| Long-term debt | 46.977 | 75.696 | 74.804 | 74.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89.447 | 89.787 | 91.578 | 83.833 | 463 | 10 | 10 | 17 | 5 | 5 | 6 | 6 | 6 |
| Total debt | 136.424 | 165.482 | 166.382 | 158.255 | 463 | 10 | 10 | 17 | 5 | 5 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2014 | — | — |
PA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UV 3 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Management | 0 companies |
| Peter Andersen | Management | 0 companies |
| Thomas Adamsen | Board of Directors | 0 companies |
| Flemming Helge Rasmussen | Board of Directors | 0 companies |