| Revenue | DKK 141K | +13% |
| EBITDA | DKK 141K | +13% |
| Net profit | DKK 449K | +70% |
| Total assets | DKK 4,5M | +7% |
| Equity | DKK 4,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -5 | -7 | 62 | 38 | 148 | 96 | 155 | 124 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 0 | 0 | -6 | -5 | -7 | 62 | 38 | 148 | 96 | 155 | 124 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -20 | -20 | -20 | -24 | -24 | -24 |
| EBIT | 5 | 0 | 0 | -6 | -5 | -7 | 51 | 19 | 128 | 76 | 131 | 100 | 117 |
| Net financials | -122 | 0 | 0 | 405 | 279 | 891 | 461 | 224 | 642 | 380 | 296 | 196 | 367 |
| Profit before tax | -105 | 0 | 0 | 399 | 274 | 885 | 512 | 243 | 770 | 456 | 426 | 296 | 483 |
| Tax | -0 | -0 | -0 | -14 | -4 | -7 | -12 | -4 | 29 | 18 | 35 | 32 | 35 |
| Net profit | -105 | 0 | 0 | 413 | 278 | 891 | 524 | 247 | 742 | 437 | 392 | 264 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 468 | 0 | 0 | 1.718 | 1.931 | 2.960 | 3.333 | 3.262 | 3.838 | 3.984 | 4.235 | 4.201 | 4.503 |
| Equity | 372 | 0 | 0 | 1.116 | 1.293 | 2.081 | 2.499 | 2.638 | 3.269 | 3.593 | 3.870 | 4.017 | 4.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -96 | 0 | 0 | 602 | 638 | 879 | 834 | 625 | 569 | 391 | 365 | 184 | 159 |
| Total debt | -96 | 0 | 0 | 602 | 638 | 879 | 834 | 625 | 569 | 391 | 365 | 184 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|