| Revenue | DKK -72K | — |
| EBITDA | DKK 22,7M | +45555% |
| Net profit | DKK 10,4M | -85% |
| Total assets | DKK 389M | +3% |
| Equity | DKK 345,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -21 | -209 | -50 | 22.728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -21 | -209 | -50 | 22.728 |
| Net financials | -1.646 | -118.479 | 39.540 | 68.349 | -12.569 |
| Profit before tax | -1.659 | -118.500 | 39.331 | 68.299 | 10.159 |
| Tax | -415 | -391 | -365 | 807 | -273 |
| Net profit | -1.245 | -118.109 | 39.696 | 67.492 | 10.432 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 281.792 | 354.116 | 338.894 | 377.360 | 389.001 |
| Equity | 233.962 | 306.050 | 299.278 | 335.471 | 345.902 |
| Long-term debt | 47.798 | 48.031 | 39.548 | 41.860 | 43.069 |
| Short-term debt | 32 | 36 | 68 | 30 | 30 |
| Total debt | 47.830 | 48.067 | 39.616 | 41.890 | 43.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2012 | — | — |
JH Management | Management | 2007 | — | — |
ML Management | Management | 2012 | — | — |
ED Management | Management | 2006 | — | — |
MN Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Athena Investments A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alessandro Reitelli | Management | 0 companies |
| Jane Hjort Nielsen | Management | 0 companies |
| Michele Lerici | Management | 0 companies |
| Erik Damgaard Nielsen | Management | 0 companies |
| Mark Nikolaj Fromholt | Management | 0 companies |
| Kjarten Rist | Chairman | 0 companies |
| Peter Høstgaard-Jensen | Board of Directors | 0 companies |
| Sigieri Diaz della Vittoria Pallavicin i | Board of Directors | 0 companies |
| Kaj Erik Larsen | Chairman | 0 companies |
| Aldo Michael Noes Petersen | Board of Directors | 0 companies |
| Martin Michael Kristensen | Board of Directors | 0 companies |
| Francesco Vittori | Board of Directors | 0 companies |
| Kaj Andreasen | Board of Directors | 0 companies |