| Revenue | DKK 186,5M | +3% |
| EBITDA | DKK 103,3M | -1% |
| Net profit | DKK -17M | -184% |
| Total assets | DKK 3,8B | -1% |
| Equity | DKK 3,5B | +0% |
| Employees | 73 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 190.497 | 181.318 | 178.860 | 180.719 | 186.544 |
| Staff expenses | -38.211 | -38.144 | -38.740 | -36.989 | -41.095 |
| EBITDA | 140.873 | 125.320 | 118.383 | 104.213 | 103.316 |
| Depreciation & amort. | -123.145 | -113.894 | -112.736 | -109.947 | -118.889 |
| EBIT | 17.728 | 11.426 | 5.647 | -5.734 | -15.573 |
| Net financials | -2.875 | -4.307 | -14.091 | -236 | -1.377 |
| Profit before tax | -2.042 | -1.342 | -15.896 | -5.970 | -16.950 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.042 | -1.342 | -15.896 | -5.970 | -16.950 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.801.678 | 3.811.311 | 3.832.199 | 3.860.799 | 3.835.796 |
| Equity | 3.486.453 | 3.486.781 | 3.475.610 | 3.468.844 | 3.451.744 |
| Long-term debt | 253.820 | 264.693 | 290.889 | 283.692 | 322.374 |
| Short-term debt | 61.405 | 59.837 | 65.700 | 108.263 | 61.678 |
| Total debt | 315.225 | 324.530 | 356.589 | 391.955 | 384.052 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MF Deputy | Deputy | 2024 |
HK Founder | Founder | 2007 |
JB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (10) | ||
AH Deputy | Deputy | 2016 – 2024 |
HM Deputy | Deputy | 2007 – 2011 |
OM Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
CM Deputy | Deputy | 2011 – 2016 |
OB Deputy | Deputy | 2011 – 2016 |
JE Management | Management | 2007 – 2012 |
HA Deputy | Deputy | 2016 – 2020 |
FA Deputy | Deputy | 2011 – 2016 |
AJ Management | Management | 2007 – 2012 |
TA Management | Management | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Board of Directors | 2020 | |
| Former (27) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2010 – 2018 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2007 – 2014 | |
| Deputy Chairman | 2022 – 2026 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2015 – 2018 | |
| Deputy Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Hejltoft Konnerup | Deputy | 0 companies |
| Martin Franksen | Deputy | 0 companies |
| Henrik Møller Sørensen | Deputy | 0 companies |
| HJØRRING KOMMUNE | Founder | 0 companies |
| Ole Madsen | Chief Executive Officer | 0 companies |
| Carsten Møller Thomsen | Deputy | 0 companies |
| Ole Brink Nielsen | Deputy | 0 companies |
| Jon Erland Lemming | Management | 0 companies |
| Henrik Agner Olesen | Deputy | 0 companies |
| Jakob Bisgaard | Chief Executive Officer | 0 companies |
| Flemming Ansbjerg Hansen | Deputy | 0 companies |
| Andreas Jørgensen Duus | Management | 0 companies |
| Tommy Abraham Mostrup | Management | 0 companies |
| Rasmus Rask | Board of Directors | 0 companies |
| Daniel Rugholm | Board of Directors | 0 companies |
| Per Harfeld Petersen | Board of Directors | 0 companies |
| Kim Lyby Bach | Deputy Chairman | 0 companies |
| Tommy Fisker | Board of Directors | 0 companies |
| Preben Schmidt | Board of Directors | 0 companies |
| Erik Sørensen | Board of Directors | 0 companies |
| Jette Christiansen Kirkeby | Board of Directors | 0 companies |
| Susanne Sørensen | Board of Directors | 0 companies |
| Peter Schou Carlsen | Board of Directors | 0 companies |
| Betina Deroshe Jensen | Board of Directors | 0 companies |
| Martin Veiergang Prentow-Hansen | Board of Directors | 0 companies |
| Claus Drivsholm | Board of Directors | 0 companies |
| Anders Rytter Madsen | Board of Directors | 0 companies |
| Daniel Vilsbæk Vestergaard | Chairman | 0 companies |
| Michael Engbjerg | Board of Directors | 0 companies |
| Alex Lynnerup Jensen | Board of Directors | 0 companies |
| Birthe Andersen | Board of Directors | 0 companies |
| Børge Leif Bech | Deputy Chairman | 0 companies |
| Peter Klaus Duetoft | Chairman | 0 companies |
| Mads Rubæk Sørensen | Board of Directors | 0 companies |
| Kai Møller | Board of Directors | 0 companies |
| Ivan Brunstermann Leth | Board of Directors | 0 companies |
| Sven Bertelsen | Board of Directors | 0 companies |
| Bent Mikkelsen | Board of Directors | 0 companies |
| Ejvind Pedersen | Board of Directors | 0 companies |
| Anders Vestergaard | Board of Directors | 0 companies |
| Jens Henrik Jørgensen | Board of Directors | 0 companies |
| Kim Mølgaard Jensen | Board of Directors | 0 companies |
| Jørgen Michael Bing | Board of Directors | 0 companies |
| Henrik Christian Sørensen | Board of Directors | 0 companies |
| Mai-Britt Beith Jensen | Board of Directors | 0 companies |
| Ole Ørnbøl | Chairman | 0 companies |
| Per Møller | Board of Directors | 0 companies |
| Svenning Christensen | Deputy Chairman | 0 companies |
| Denni Lund Jørgensen | Board of Directors | 0 companies |