| Revenue | DKK -37K | +12% |
| EBITDA | DKK -37K | +2% |
| Net profit | DKK -172K | -311% |
| Total assets | DKK 1,4M | -14% |
| Equity | DKK 1,4M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | -224 | -241 | 241 | 241 | 243 | 85 | -48 | -48 | -64 | -69 | -47 | -33 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 |
| EBITDA | 139 | -56 | -83 | -71 | -161 | 919 | 1.866 | -48 | -48 | -64 | -69 | -47 | -38 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | -56 | -83 | -71 | -161 | 919 | 1.866 | -48 | -48 | -64 | -69 | -47 | -38 | -37 |
| Net financials | -64 | -42 | -42 | -64 | -12 | 735 | 1.960 | -384 | 292 | 114 | -119 | 89 | 142 | -127 |
| Profit before tax | 76 | -98 | -125 | -135 | -149 | 877 | 1.954 | -432 | 244 | 50 | -188 | 42 | 104 | -164 |
| Tax | 22 | -25 | -31 | -1 | -33 | 22 | 386 | -95 | 57 | 15 | -26 | 9 | 23 | 8 |
| Net profit | 53 | -73 | -94 | -134 | -116 | 855 | 1.568 | -337 | 187 | 35 | -162 | 33 | 81 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.140 | 3.199 | 3.231 | 3.348 | 3.409 | 4.386 | 2.892 | 2.223 | 1.936 | 1.909 | 1.708 | 1.672 | 1.653 | 1.415 |
| Equity | 1.011 | 1.064 | 1.158 | 1.292 | 1.408 | 2.262 | 2.261 | 1.724 | 1.857 | 1.837 | 1.619 | 1.595 | 1.617 | 1.384 |
| Long-term debt | 989 | -1.015 | 1.021 | 925 | 930 | 872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Short-term debt | 893 | -873 | 804 | 903 | 842 | 802 | 632 | 499 | 79 | 72 | 89 | 77 | 36 | 18 |
| Total debt | 1.882 | -1.888 | 1.825 | 1.828 | 1.772 | 1.674 | 632 | 499 | 79 | 72 | 89 | 77 | 36 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH | Audit | 1976 | — | — |
HG Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Meleschko | Audit | 0 companies |
| Hans Gustav Brix | Management | 0 companies |