| Revenue | DKK 8M | +16% |
| EBITDA | DKK 2,3M | +26% |
| Net profit | DKK 1,7M | +27% |
| Total assets | DKK 6,1M | +17% |
| Equity | DKK 2,6M | +34% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.473 | 2.204 | 2.433 | 2.531 | 3.376 | 2.600 | 3.277 | 4.394 | 3.405 | 3.889 | 5.257 | 6.955 | 8.040 |
| Staff expenses | -1.833 | -1.806 | -1.685 | -1.764 | -2.304 | -1.964 | -2.255 | -2.552 | -2.720 | -3.370 | -3.640 | -5.153 | -5.775 |
| EBITDA | 640 | 398 | 748 | 779 | 1.073 | 636 | 1.021 | 1.842 | 685 | 519 | 1.617 | 1.803 | 2.265 |
| Depreciation & amort. | -103 | -107 | -95 | -67 | -85 | -104 | -101 | -99 | -71 | -64 | -61 | -77 | -80 |
| EBIT | 538 | 290 | 653 | 712 | 988 | 533 | 920 | 1.743 | 614 | 455 | 1.555 | 1.726 | 2.185 |
| Net financials | -73 | -78 | -72 | -49 | -40 | -39 | -7 | 7 | -14 | -36 | -61 | -39 | -46 |
| Profit before tax | 464 | 212 | 581 | 664 | 948 | 493 | 912 | 1.750 | 601 | 419 | 1.494 | 1.688 | 2.139 |
| Tax | 124 | 55 | 148 | 148 | 209 | 110 | 201 | 385 | 132 | 93 | 329 | 376 | 476 |
| Net profit | 340 | 157 | 433 | 516 | 738 | 383 | 712 | 1.365 | 468 | 326 | 1.165 | 1.312 | 1.663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.372 | 3.444 | 3.275 | 4.117 | 4.613 | 3.846 | 4.395 | 6.364 | 5.027 | 5.618 | 4.953 | 5.224 | 6.086 |
| Equity | 1.252 | 1.209 | 1.643 | 1.959 | 2.447 | 2.330 | 2.842 | 3.407 | 1.300 | 1.326 | 1.658 | 1.949 | 2.612 |
| Long-term debt | 453 | 427 | 400 | 372 | 342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.639 | 1.776 | 1.212 | 1.669 | 1.745 | 1.399 | 1.409 | 2.830 | 3.627 | 4.041 | 3.004 | 3.026 | 3.125 |
| Total debt | 3.092 | 2.203 | 1.612 | 2.041 | 2.087 | 1.399 | 1.409 | 2.830 | 3.627 | 4.041 | 3.004 | 3.026 | 3.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langager Holding Borris ApS | Company | 50.0% | 50.0% | 2022 |
Stuckmann Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Ladekjær Stuckmann | Management | 0 companies |
| Claus Bøgelund Kragh | Chairman | 0 companies |
| Gunnar Ørskov | Board of Directors | 0 companies |
| Lasse Langager | Chairman | 0 companies |
| Ole Bøgelund Kragh | Chairman | 0 companies |
| Martin Bøgelund Kragh | Board of Directors | 0 companies |
| Tommy Hansen | Chairman | 0 companies |
| Johannes Nielsen | Board of Directors | 0 companies |