| Revenue | DKK 323K | +346% |
| EBITDA | DKK 158K | +140% |
| Net profit | DKK 248K | +162% |
| Total assets | DKK 1M | -50% |
| Equity | DKK 825K | -6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 352 | 1.050 | 1.067 | 72 | 323 |
| Staff expenses | -186 | -455 | -478 | -466 | -164 |
| EBITDA | 166 | 527 | 589 | -393 | 158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 527 | 589 | -393 | 158 |
| Net financials | -27 | -27 | 24 | 22 | 40 |
| Profit before tax | 139 | 500 | 613 | -371 | 198 |
| Tax | -30 | 111 | 135 | 29 | -50 |
| Net profit | 169 | 389 | 478 | -400 | 248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.212 | 2.411 | 2.537 | 2.028 | 1.014 |
| Equity | 710 | 1.099 | 1.577 | 876 | 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.502 | 1.312 | 960 | 1.151 | 190 |
| Total debt | 1.502 | 1.312 | 960 | 1.151 | 190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Unofficial title | Unofficial title | 2026 |
| Former (1) | ||
KT Chief Executive Officer | Chief Executive Officer | 2007 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2011 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Torben Rasmussen | Chief Executive Officer | 0 companies |
| Carl Erik Skovgaard | Unofficial title | 0 companies |
| Else Ploug Isaksen | Board of Directors | 0 companies |
| Johan Kjærulff Rasmussen | Board of Directors | 0 companies |