| Revenue | DKK 21K | -77% |
| EBITDA | DKK -101K | -121% |
| Net profit | DKK -103K | -119% |
| Total assets | DKK 16K | -79% |
| Equity | DKK -384K | -36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.346 | 1.459 | 1.912 | 1.228 | 831 | 451 | 634 | 478 | 477 | 394 | 92 | 21 |
| Staff expenses | -1.434 | -1.518 | -1.798 | -1.903 | -612 | -416 | -159 | -101 | -111 | -177 | -138 | -122 |
| EBITDA | -87 | -59 | 114 | -674 | 219 | 35 | -22 | -76 | 19 | 45 | -46 | -101 |
| Depreciation & amort. | -62 | -27 | -37 | -21 | -15 | -15 | -15 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -86 | 77 | -695 | 204 | 20 | -37 | -80 | 19 | 45 | -46 | -101 |
| Net financials | -3 | -4 | -2 | -9 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -2 |
| Profit before tax | -152 | -90 | 75 | -704 | 204 | 20 | -37 | -80 | 17 | 44 | -47 | -103 |
| Tax | -36 | -7 | 19 | 79 | 44 | 3 | -0 | -0 | 2 | -0 | -0 | -0 |
| Net profit | -115 | -82 | 56 | -783 | 160 | 17 | -37 | -80 | 15 | 44 | -47 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 585 | 986 | 476 | 302 | 186 | 31 | 114 | 136 | 103 | 77 | 16 |
| Equity | 345 | 263 | 319 | -464 | -304 | -287 | -324 | -293 | -278 | -246 | -281 | -384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 306 | 323 | 666 | 940 | 606 | 474 | 355 | 408 | 412 | 349 | 358 | 400 |
| Total debt | 306 | 323 | 666 | 940 | 606 | 474 | 355 | 408 | 415 | 349 | 358 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Bv Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bich van Van | Management | 0 companies |