| Revenue | DKK 34K | -10% |
| EBITDA | DKK 34K | -10% |
| Net profit | DKK 134K | -40% |
| Total assets | DKK 2,6M | +30% |
| Equity | DKK 1,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 1 | 18 | 21 | 34 | 38 | 37 | 36 | 36 | 36 | 37 | 38 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 1 | 18 | 21 | 34 | 38 | 37 | 36 | 36 | 36 | 37 | 38 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 1 | 18 | 21 | 34 | 38 | 37 | 36 | 36 | 36 | 37 | 38 | 34 |
| Net financials | 95 | 176 | 128 | 50 | 81 | 88 | 38 | 36 | 9 | 85 | 217 | 193 | 99 |
| Profit before tax | 89 | 177 | 146 | 71 | 115 | 126 | 75 | 72 | 45 | 121 | 254 | 231 | 133 |
| Tax | 20 | 17 | 21 | -3 | 12 | 12 | 4 | 5 | 6 | 5 | -29 | 6 | -1 |
| Net profit | 69 | 160 | 124 | 74 | 104 | 114 | 72 | 67 | 38 | 117 | 270 | 223 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.587 | 1.528 | 1.914 | 2.714 | 2.742 | 2.601 | 1.595 | 1.617 | 1.372 | 1.453 | 1.706 | 1.976 | 2.567 |
| Equity | 716 | 780 | 805 | 781 | 783 | 793 | 759 | 717 | 645 | 649 | 862 | 1.027 | 1.100 |
| Long-term debt | 0 | 0 | 468 | 453 | 438 | 423 | 407 | 391 | 374 | 358 | 341 | 325 | 312 |
| Short-term debt | 871 | 748 | 640 | 1.480 | 1.521 | 1.385 | 430 | 509 | 352 | 446 | 502 | 625 | 1.156 |
| Total debt | 871 | 748 | 1.108 | 1.933 | 1.959 | 1.808 | 836 | 900 | 726 | 804 | 844 | 950 | 1.467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|