| Revenue | DKK -13K | -10% |
| EBITDA | DKK -13K | +10% |
| Net profit | DKK 302K | -36% |
| Total assets | DKK 6,9M | -1% |
| Equity | DKK 6,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | — | — | — | -2 | -8 | -13 | -14 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 490 | 146 | 74 | -283 | 718 | 193 | 197 | -2 | -8 | -13 | -14 | -14 | -13 |
| Depreciation & amort. | -0 | 57 | 57 | 57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 433 | 89 | 17 | -283 | 718 | 193 | 197 | -2 | -8 | -13 | -14 | -14 | -13 |
| Net financials | 310 | 482 | 135 | 76 | -312 | 738 | 239 | 248 | 315 | 892 | 789 | 3.742 | 609 | 375 |
| Profit before tax | 304 | 419 | 69 | 10 | -322 | 731 | 232 | 243 | 313 | 884 | 776 | 3.728 | 594 | 362 |
| Tax | -6 | -7 | -5 | -4 | -11 | 1 | 8 | 10 | 15 | 10 | -26 | 59 | 120 | 60 |
| Net profit | 310 | 426 | 73 | 14 | -311 | 729 | 224 | 232 | 298 | 874 | 802 | 3.669 | 474 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.860 | 3.123 | 2.675 | 2.644 | 2.347 | 2.039 | 2.277 | 2.278 | 2.587 | 3.939 | 4.297 | 7.667 | 6.998 | 6.926 |
| Equity | 1.464 | 1.793 | 1.768 | 1.683 | 1.272 | 1.898 | 2.016 | 2.140 | 2.327 | 3.088 | 3.776 | 7.327 | 6.752 | 6.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.397 | 1.330 | 907 | 960 | 1.075 | 141 | 261 | 138 | 260 | 851 | 521 | 340 | 246 | 7 |
| Total debt | 1.397 | 1.330 | 907 | 960 | 1.075 | 141 | 261 | 138 | 260 | 851 | 521 | 340 | 246 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|