| Revenue | DKK -57K | -5% |
| EBITDA | DKK -57K | +5% |
| Net profit | DKK -44K | +10% |
| Total assets | DKK 613K | -8% |
| Equity | DKK 594K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | -251 | 120 | 636 | -213 | 1.046 | -91 | 5 | -34 | -46 | -66 | -60 | -57 |
| Staff expenses | -16 | -18 | -2 | -17 | -1 | -26 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | -269 | 117 | 619 | -212 | 1.020 | -109 | 5 | -34 | -46 | -66 | -60 | -57 |
| Depreciation & amort. | -11 | -6 | -8 | -62 | -160 | -278 | -18 | -18 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 164 | -275 | 109 | 557 | -372 | 742 | -127 | -13 | -44 | -46 | -66 | -60 | -57 |
| Net financials | -47 | 8 | -9 | 6 | -8 | -8 | -16 | -9 | -7 | -6 | -7 | -1 | 0 |
| Profit before tax | 168 | -267 | 100 | 563 | -380 | 734 | -143 | -22 | -51 | -52 | -73 | -60 | -57 |
| Tax | -0 | -0 | -0 | 18 | -82 | 163 | -31 | -3 | -11 | -17 | -16 | -11 | -13 |
| Net profit | 168 | -267 | 100 | 546 | -298 | 571 | -111 | -19 | -40 | -35 | -57 | -49 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 760 | 428 | 389 | 950 | 719 | 1.295 | 1.213 | 960 | 927 | 885 | 728 | 664 | 613 |
| Equity | 299 | 32 | 132 | 677 | 379 | 950 | 839 | 819 | 780 | 745 | 688 | 638 | 594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -461 | 396 | 258 | 265 | 340 | 345 | 374 | 141 | 148 | 140 | 41 | 26 | 19 |
| Total debt | -461 | 396 | 258 | 265 | 340 | 345 | 374 | 141 | 148 | 140 | 41 | 26 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4AM ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Krogsgaard | Management | 0 companies |
| Sven Rosenmeyer Paulsen | Chairman | 0 companies |
| Peter Andreas Krogsgaard | Board of Directors | 0 companies |
| Noreen Margaret Krogsgaard | Board of Directors | 0 companies |
| Kira Krogsgaard-Jensen | Board of Directors | 0 companies |
| Peter Vilhelm Carøe | Board of Directors | 0 companies |
| Nora Selma Krogsgaard | Board of Directors | 0 companies |
| Holger Dock | Board of Directors | 0 companies |