| Revenue | DKK 2,4M | -10% |
| EBITDA | DKK -9,4M | -879% |
| Net profit | DKK -10,6M | -15203% |
| Total assets | DKK 66,5M | -12% |
| Equity | DKK 17,6M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.534 | 2.711 | 2.785 | 2.873 | 2.830 | 2.831 | 2.704 | 2.433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.842 | 2.042 | 1.905 | 2.175 | 2.160 | 2.123 | 1.211 | -9.436 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.842 | 2.042 | 1.905 | 2.175 | 2.160 | 2.123 | 1.211 | -9.436 |
| Net financials | -1.152 | -1.134 | -1.134 | -1.128 | -1.146 | -1.142 | -1.141 | -1.136 |
| Profit before tax | 690 | 908 | 771 | 1.047 | 1.014 | 981 | 70 | -10.572 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 690 | 908 | 771 | 1.047 | 1.014 | 981 | 70 | -10.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 75.636 | 77.744 | 79.764 | 76.824 | 75.958 | 75.861 | 75.228 | 66.516 |
| Equity | 23.423 | 24.331 | 25.102 | 26.149 | 27.163 | 28.144 | 28.214 | 17.642 |
| Long-term debt | 45.350 | 0 | 0 | 0 | 0 | 0 | 0 | 48.342 |
| Short-term debt | 6.863 | 53.413 | 54.662 | 50.675 | 48.795 | 47.717 | 47.014 | 532 |
| Total debt | 52.213 | 53.413 | 54.662 | 50.675 | 48.795 | 47.717 | 47.014 | 48.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2007 | — | — |
SB Management | Management | 2012 | — | — |
MN Management | Management | 2020 | — | — |
EH Management | Management | 2012 | — | — |
AS Management | Management | 2018 | — | — |
BB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 50.0% | 50.0% | 2019 |
Danica Pensionsforsikring A/S | Company | 50.0% | 50.0% | 2007 |
DANICA EJENDOMME P/S | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Danielsen | Management | 0 companies |
| Solveig Birte Rannje | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Eva Handest | Management | 0 companies |
| Andre Scharf | Management | 0 companies |
| Bjarke Bendix Cloos | Management | 0 companies |
| Poul Kobberup | Deputy Chairman | 0 companies |
| Inge Beicher | Chairman | 0 companies |
| Jens Dalskov | Board of Directors | 0 companies |
| Jesper Mølskov Høybye | Chairman | 0 companies |
| Jørn Jeppesen | Board of Directors | 0 companies |
| Helene Nergaard Hove | Board of Directors | 0 companies |
| Per Jacob Skanse | Board of Directors | 0 companies |
| Janne Dyrlev | Chairman | 0 companies |
| Brian Grønnegaard | Chairman | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Thomas Engstrøm | Board of Directors | 0 companies |
| Thomas Dyhrberg Nielsen | Board of Directors | 0 companies |
| Anders Hjælmsø Svennesen | Deputy Chairman | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |