| Revenue | DKK 1,4M | -16% |
| EBITDA | DKK 1,4M | +17% |
| Net profit | DKK 1,1M | -22% |
| Total assets | DKK 6,9M | -72% |
| Equity | DKK 6,7M | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.252 | 406 | 36 | 846 | 1.021 | 2.917 | 2.941 | 5.813 | 11.310 | 8.848 | 7.321 | 1.622 | 1.367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -226 | -58 | -452 | -0 |
| EBITDA | 1.252 | 406 | 36 | 846 | 1.021 | 2.917 | 2.941 | 5.813 | 11.310 | 8.622 | 7.263 | 1.171 | 1.367 |
| Depreciation & amort. | -30 | -30 | -17 | -9 | -24 | -6 | -6 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.223 | 376 | 19 | 837 | 997 | 2.912 | 2.936 | 5.804 | 11.310 | 8.622 | 7.263 | 1.171 | 1.367 |
| Net financials | -259 | -236 | -250 | 1 | -1 | -2 | -505 | -509 | -236 | 665 | -1.456 | 586 | -9 |
| Profit before tax | 963 | 140 | -231 | 838 | 996 | 2.909 | 2.431 | 5.295 | 11.073 | 9.287 | 5.807 | 1.756 | 1.357 |
| Tax | -0 | -0 | -0 | -386 | 219 | 640 | 540 | 1.167 | 2.439 | 2.047 | 1.284 | 399 | 301 |
| Net profit | 963 | 140 | -231 | 1.224 | 777 | 2.269 | 1.890 | 4.128 | 8.635 | 7.240 | 4.523 | 1.358 | 1.056 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.672 | 2.573 | 2.466 | 3.859 | 5.071 | 8.092 | 3.919 | 13.489 | 22.779 | 25.096 | 26.752 | 24.294 | 6.889 |
| Equity | -10.232 | -10.092 | -10.322 | -9.099 | -8.322 | -6.053 | -4.162 | -34 | 8.600 | 15.840 | 20.364 | 21.662 | 6.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.904 | 12.665 | 12.788 | 12.958 | 13.392 | 14.145 | 8.081 | 13.524 | 14.179 | 9.256 | 6.388 | 2.631 | 170 |
| Total debt | 12.904 | 12.665 | 12.788 | 12.958 | 13.392 | 14.145 | 8.081 | 13.524 | 14.179 | 9.256 | 6.388 | 2.631 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2023 | — | — |
OÅ Management | Management | 2023 | — | — |
KP Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pitzner Invest Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Allermann Haun | Management | 0 companies |
| Ophelia Åman Pitzner | Management | 0 companies |
| Katerina Pitzner | Founder | 0 companies |
| Michael Stausholm Christiansen | Chairman | 0 companies |
| Hector Pitzner | Board of Directors | 0 companies |