Riskpilot← Back to searchSign inGet full accessFWD. AGENCY ApS
APSIn liquidationCVR 29810591Rosenbakken 13Virksomhedsrådgivning og anden rådgivning om driftsledelse · NACE 702200Est. 20071 employees
Revenue 2022
DKK 248K
-182% vs 2021
EBITDA margin
75.9%
+157% vs 2021
Equity ratio
-108.3%
Financial strength
Net profit 2022
DKK 48K
+118% vs 2021
| Revenue | DKK 248K | -182% |
| EBITDA | DKK 188K | +157% |
| Net profit | DKK 48K | +118% |
| Total assets | DKK 166K | -50% |
| Equity | DKK -179K | +21% |
| Employees | 1 | — |
Legal name
FWD. AGENCY ApS
CVR number
29810591
Legal form
Anpartsselskab
NACE code
702200 · Virksomhedsrådgivning og anden rådgivning om driftsledelse
Founded
16. april 2007
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-09-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Rosenbakken 13
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 83 | 10 | 177 | 55 | -14 | 8 | 57 | -55 | -302 | 248 |
| Staff expenses | -0 | -75 | -0 | -160 | -0 | -0 | -0 | -128 | -142 | -28 | -60 |
| EBITDA | 33 | 8 | 10 | 17 | 55 | -14 | 8 | -71 | -196 | -330 | 188 |
| Depreciation & amort. | 15 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 1 | 10 | 17 | 55 | -14 | 8 | -71 | -196 | -330 | 188 |
| Net financials | -6 | -4 | -3 | -4 | -3 | 81 | -4 | -0 | -0 | -9 | -17 |
| Profit before tax | 12 | -3 | 7 | 13 | 52 | 67 | 4 | -71 | -197 | -339 | 171 |
| Tax | 7 | 16 | -6 | -1 | 15 | 1 | 3 | -9 | -41 | -69 | 123 |
| Net profit | 5 | -20 | 13 | 14 | 37 | 66 | 1 | -62 | -156 | -270 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 483 | 492 | 384 | 581 | 371 | 337 | 275 | 353 | 328 | 166 |
| Equity | 150 | 131 | 144 | 157 | 194 | 260 | 261 | 199 | 43 | -227 | -179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 352 | 348 | 226 | 387 | 111 | 76 | 77 | 310 | 555 | 345 |
| Total debt | 647 | 352 | 348 | 226 | 387 | 111 | 76 | 77 | 310 | 555 | 345 |
EBITDA margin
75.9%
This company
15.8%
Market median
+380% vs market
20122022
Equity ratio
-108.3%
This company
38.2%
Market median
-384% vs market
20122022
Return on equity
4787300.0%
This company
18.4%
Market median
+26017835% vs market
20122022
Net profit margin
19.3%
This company
8.1%
Market median
+138% vs market
20122022
Asset turnover
1.50×
This company
1.12×
Market median
+34% vs market
20122022
Debt / equity
1.92×
This company
0.62×
Market median
-210% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Unofficial title | Unofficial title | 2023 | — | — |
JF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FWD. AGENCY ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kring | Unofficial title | 0 companies |
| Jakob Forup Stubkjær | Management | 0 companies |