| Revenue | DKK -32K | -69% |
| EBITDA | DKK -32K | +69% |
| Net profit | DKK 1,8M | -86% |
| Total assets | DKK 49,8M | +0% |
| Equity | DKK 49,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2.228 | 4.500 | 1.195 | -3.849 | -36 | -11 | -19 | — | -27 | -101 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -10 | -5 | 2.213 | 4.486 | 1.158 | -3.885 | -122 | 1.399 | -19 | 7.017 | -27 | -101 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -10 | -5 | 2.213 | 4.486 | 1.158 | -3.885 | -122 | 1.399 | -19 | 7.017 | -27 | -101 | -32 |
| Net financials | 2.150 | 1.381 | 879 | 2.273 | 4.585 | 1.308 | -4.210 | 1.470 | 3.817 | 9.453 | 7.098 | 10.677 | 12.904 | 1.835 |
| Profit before tax | 2.148 | 1.370 | 874 | 2.258 | 4.570 | 1.270 | -4.246 | 1.348 | 5.216 | 9.434 | 7.077 | 10.650 | 12.803 | 1.804 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 21 | 22 | 39 | 16 | 9 | 26 | -5 | 3 |
| Net profit | 2.148 | 1.370 | 874 | 2.258 | 4.570 | 1.269 | -4.267 | 1.326 | 5.178 | 9.418 | 7.068 | 10.624 | 12.808 | 1.801 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.360 | 7.827 | 7.539 | 9.441 | 13.906 | 14.945 | 10.458 | 11.702 | 15.228 | 22.458 | 27.499 | 35.580 | 50.033 | 49.783 |
| Equity | 5.120 | 6.394 | 7.169 | 9.327 | 13.898 | 14.932 | 10.425 | 11.645 | 15.156 | 21.963 | 27.182 | 35.534 | 48.145 | 49.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.240 | 1.433 | 370 | 113 | 9 | 13 | 33 | 57 | 72 | 495 | 318 | 47 | 1.888 | 121 |
| Total debt | 1.240 | 1.433 | 370 | 113 | 9 | 13 | 33 | 57 | 72 | 495 | 318 | 47 | 1.888 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|