| Revenue | DKK -15K | +25% |
| EBITDA | DKK -15K | -25% |
| Net profit | DKK 2,3M | -13% |
| Total assets | DKK 14,5M | +19% |
| Equity | DKK 13,6M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | -5 | -8 | -2 | -4 | -7 | -9 | -9 | -10 | -12 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -5 | -8 | -2 | -4 | -7 | -9 | -9 | -10 | -12 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -5 | -8 | -2 | -4 | -7 | -9 | -9 | -10 | -12 | -12 | -15 |
| Net financials | 337 | 176 | 310 | 360 | 355 | -5 | -5 | 455 | 1.030 | 1.628 | 1.344 | 2.844 | 2.824 | 2.576 |
| Profit before tax | 330 | 171 | 305 | 355 | 347 | -8 | -9 | 447 | 1.021 | 1.619 | 1.334 | 2.832 | 2.811 | 2.561 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | 2 | -83 | 119 | 133 | 222 |
| Net profit | 330 | 171 | 305 | 355 | 347 | -8 | -9 | 450 | 1.021 | 1.617 | 1.417 | 2.712 | 2.678 | 2.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.480 | 1.491 | 1.487 | 1.859 | 1.929 | 1.869 | 1.807 | 2.339 | 3.449 | 5.145 | 6.598 | 9.523 | 12.188 | 14.492 |
| Equity | 946 | 1.117 | 1.421 | 1.827 | 1.924 | 1.864 | 1.802 | 2.199 | 3.165 | 4.725 | 6.085 | 8.739 | 11.356 | 13.628 |
| Long-term debt | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 374 | 65 | 32 | 5 | 5 | 5 | 140 | 285 | 420 | 513 | 784 | 832 | 864 |
| Total debt | 534 | 374 | 65 | 32 | 5 | 5 | 5 | 140 | 285 | 420 | 513 | 784 | 832 | 864 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|