| Revenue | DKK 770K | -92% |
| EBITDA | DKK 21K | -97% |
| Net profit | DKK -6K | -103% |
| Total assets | DKK 2,7M | -65% |
| Equity | DKK 2,5M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.852 | 6.498 | 7.371 | 7.901 | 8.535 | 9.113 | 8.643 | 9.455 | 770 |
| Staff expenses | -6.334 | -6.827 | -6.755 | -7.021 | -6.875 | -7.809 | -8.077 | -8.809 | -748 |
| EBITDA | 519 | 92 | 616 | 880 | 1.660 | 1.304 | 566 | 646 | 21 |
| Depreciation & amort. | 236 | -472 | -588 | -639 | -590 | -471 | -392 | -397 | -26 |
| EBIT | 283 | -380 | 28 | 241 | 1.070 | 833 | 175 | 250 | -5 |
| Net financials | -34 | -46 | -11 | -1 | -0 | 0 | -8 | -1 | -3 |
| Profit before tax | 249 | -426 | 17 | 240 | 1.070 | 834 | 167 | 249 | -7 |
| Tax | 63 | 211 | 16 | 65 | 235 | 184 | 38 | 55 | -1 |
| Net profit | 186 | -636 | 1 | 175 | 834 | 650 | 129 | 193 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.979 | 4.204 | 7.173 | 7.373 | 8.133 | 6.561 | 8.273 | 7.755 | 2.687 |
| Equity | 1.138 | 502 | 503 | 678 | 1.513 | 2.163 | 2.291 | 2.485 | 2.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 |
| Short-term debt | 3.832 | 3.702 | 6.670 | 6.695 | 6.621 | 4.399 | 5.981 | 5.249 | 209 |
| Total debt | 3.832 | 3.702 | 6.670 | 6.695 | 6.621 | 4.399 | 5.981 | 5.270 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Unofficial title | Unofficial title | 2021 | — | — |
SB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELECT DEVELOPMENT A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tinne Jin Drejer Steffensen | Unofficial title | 0 companies |
| Steen Bækgaard Jacobsen | Management | 0 companies |
| Terje Hounsvad Thesbjerg | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |