| Revenue | DKK 620K | +19% |
| EBITDA | DKK 26K | +139% |
| Net profit | DKK 24K | +157% |
| Total assets | DKK 456K | +7% |
| Equity | DKK 412K | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | -300 | 347 | 340 | 386 | 210 | 191 | 264 | 224 | 223 | 379 | 500 | 521 | 620 |
| Staff expenses | -215 | -329 | -307 | -359 | -348 | -197 | -149 | -253 | -240 | -263 | -414 | -424 | -411 | -403 |
| EBITDA | 40 | 134 | 40 | -49 | 37 | 12 | 42 | -64 | 35 | -57 | 7 | -58 | -66 | 26 |
| Depreciation & amort. | 3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 131 | 37 | -49 | 37 | 12 | 42 | -64 | 35 | -57 | 7 | -58 | -66 | 26 |
| Net financials | 5 | -3 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | 10 | -31 | -4 | 13 | 7 |
| Profit before tax | 42 | 128 | 37 | -40 | 38 | 12 | 42 | -65 | 35 | -47 | -24 | -62 | -53 | 32 |
| Tax | 12 | 8 | 14 | 2 | 9 | 3 | 10 | -14 | 8 | -8 | -5 | -12 | -11 | 8 |
| Net profit | 30 | 120 | 23 | -42 | 29 | 9 | 31 | -51 | 27 | -39 | -19 | -49 | -42 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 689 | 815 | 707 | 686 | 630 | 624 | 609 | 593 | 588 | 592 | 510 | 426 | 456 |
| Equity | 731 | 611 | 634 | 543 | 573 | 531 | 562 | 511 | 538 | 499 | 479 | 430 | 388 | 412 |
| Long-term debt | 6 | 0 | 0 | 0 | 6 | 3 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | -78 | 181 | 164 | 107 | 96 | 52 | 99 | 56 | 89 | 113 | 80 | 39 | 44 |
| Total debt | 137 | -78 | 181 | 164 | 113 | 99 | 62 | 99 | 56 | 89 | 113 | 80 | 39 | 44 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Klubien | Board of Directors | 0 companies |
| Stanislaw Aage Harry Howaniak | Board of Directors | 0 companies |
| Steen Erik Larsen | Board of Directors | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |