| Revenue | DKK 9,4M | +3% |
| EBITDA | DKK 2,1M | +52% |
| Net profit | DKK 1,5M | +79% |
| Total assets | DKK 7,7M | -14% |
| Equity | DKK 1,3M | -51% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 938 | 965 | 1.481 | 1.763 | 2.427 | 2.475 | 3.558 | 4.875 | 5.706 | 9.451 | 9.401 | 9.183 | 9.432 |
| Staff expenses | -0 | -0 | -529 | -772 | -933 | -1.447 | -1.308 | -1.989 | -2.671 | -3.228 | -5.806 | -7.446 | -7.775 | -7.290 |
| EBITDA | 369 | 807 | 436 | 709 | 830 | 979 | 1.167 | 1.569 | 2.204 | 2.478 | 3.646 | 1.955 | 1.408 | 2.143 |
| Depreciation & amort. | -0 | -0 | -54 | -118 | -128 | -158 | -246 | -321 | -386 | -915 | -1.108 | -259 | -213 | -152 |
| EBIT | 369 | 807 | 382 | 591 | 702 | 822 | 921 | 1.247 | 1.817 | 1.563 | 2.538 | 1.696 | 1.195 | 1.990 |
| Net financials | 0 | -0 | 40 | 31 | 151 | -1 | -6 | 5 | -4 | -9 | -78 | -105 | -148 | -110 |
| Profit before tax | 369 | 807 | 421 | 623 | 854 | 821 | 915 | 1.253 | 1.813 | 1.554 | 2.460 | 1.591 | 1.046 | 1.880 |
| Tax | 93 | 203 | 124 | 146 | 189 | 136 | 201 | 277 | 401 | 405 | 549 | 358 | 233 | 423 |
| Net profit | 276 | 605 | 297 | 476 | 664 | 685 | 714 | 975 | 1.412 | 1.148 | 1.911 | 1.233 | 813 | 1.458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.149 | 1.852 | 1.902 | 2.429 | 3.065 | 2.631 | 2.998 | 3.206 | 4.365 | 3.601 | 6.759 | 7.714 | 8.973 | 7.686 |
| Equity | 743 | 1.251 | 1.452 | 1.830 | 1.220 | 1.906 | 1.170 | 2.145 | 2.607 | 1.134 | 3.045 | 2.929 | 2.642 | 1.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 790 | 811 | 721 |
| Short-term debt | 402 | 594 | 445 | 592 | 1.841 | 717 | 1.821 | 1.057 | 1.753 | 2.417 | 3.665 | 3.965 | 5.499 | 5.546 |
| Total debt | 402 | 594 | 445 | 592 | 1.841 | 717 | 1.821 | 1.057 | 1.753 | 2.417 | 3.665 | 4.755 | 6.310 | 6.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2025 | — | — |
RV Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Ravn Larsen Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2007 | |
Veile Holding ApS | Company | 33.3% | 33.3% | 2021 |
VEJBY A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Jensen | Management | 0 companies |
| Ricco Veile | Management | 0 companies |
| Ida Færk Bagger | Board of Directors | 0 companies |
| Lene Larsen | Chairman | 0 companies |