| Revenue | DKK -12K | +19% |
| EBITDA | DKK -12K | -19% |
| Net profit | DKK 1,1M | +171% |
| Total assets | DKK 7M | +17% |
| Equity | DKK 6,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -8 | -15 | -7 | -8 | -10 | -10 | -10 | -12 | -6 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -8 | -15 | -7 | -8 | -10 | -10 | -10 | -12 | -6 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -8 | -15 | -7 | -8 | -10 | -10 | -10 | -12 | -6 | -10 | -12 |
| Net financials | -152 | -122 | 167 | 133 | 1.706 | 2.007 | 4.793 | -1.968 | 204 | -732 | 627 | -1.565 | 1.145 |
| Profit before tax | -158 | -131 | 159 | 117 | 1.699 | 2.000 | 4.783 | -1.979 | 195 | -744 | 621 | -1.575 | 1.134 |
| Tax | -3 | 3 | -0 | -1 | -1 | -1 | -2 | -5 | -3 | 21 | 11 | -3 | 12 |
| Net profit | -155 | -134 | 159 | 118 | 1.700 | 2.000 | 4.786 | -1.974 | 197 | -765 | 610 | -1.572 | 1.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.476 | 3.417 | 3.404 | 3.523 | 5.223 | 7.121 | 13.108 | 8.307 | 8.396 | 7.485 | 7.987 | 5.954 | 6.963 |
| Equity | 3.471 | 3.337 | 3.399 | 3.517 | 5.217 | 7.114 | 11.794 | 8.212 | 8.299 | 7.477 | 7.973 | 5.826 | 6.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 80 | 5 | 6 | 6 | 7 | 1.314 | 94 | 97 | 8 | 15 | 128 | 16 |
| Total debt | 5 | 80 | 5 | 6 | 6 | 7 | 1.314 | 94 | 97 | 8 | 15 | 128 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|