| Revenue | DKK -942K | -338% |
| EBITDA | DKK -942K | -338% |
| Net profit | DKK -700K | -282% |
| Total assets | DKK 6,3M | -48% |
| Equity | DKK 3,5M | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.973 | 2.475 | 190 | 207 | 211 | 252 | 883 | 7 | 579 | 802 | 1.034 | 899 | 395 | -942 |
| Staff expenses | -3.457 | -2.917 | -0 | -4 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -484 | -442 | 190 | 211 | 217 | 256 | 883 | 7 | 579 | 802 | 1.034 | 899 | 395 | -942 |
| Depreciation & amort. | -75 | -84 | -27 | -27 | -27 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -560 | -526 | 163 | 184 | 191 | 247 | 883 | 7 | 579 | 802 | 1.034 | 899 | 395 | -942 |
| Net financials | -82 | -108 | -60 | -10 | -10 | 0 | -39 | 5 | -52 | -48 | 188 | 123 | 99 | 44 |
| Profit before tax | -641 | -635 | 104 | 174 | 181 | 248 | 844 | 12 | 527 | 754 | 1.223 | 1.022 | 494 | -897 |
| Tax | -157 | -157 | 25 | 41 | 40 | 54 | 186 | 3 | 116 | 166 | 269 | 225 | 109 | -197 |
| Net profit | -484 | -478 | 78 | 133 | 141 | 193 | 658 | 9 | 411 | 588 | 954 | 797 | 386 | -700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.804 | 1.137 | 854 | 518 | 702 | 788 | 2.470 | 4.030 | 5.181 | 4.115 | 3.910 | 7.068 | 12.078 | 6.292 |
| Equity | 329 | -148 | -70 | 63 | 204 | 397 | 1.055 | 1.065 | 1.476 | 2.064 | 3.017 | 3.815 | 4.200 | 3.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.474 | 1.285 | 924 | 456 | 498 | 391 | 1.415 | 2.824 | 3.678 | 2.044 | 775 | 3.212 | 7.716 | 2.782 |
| Total debt | 3.474 | 1.285 | 924 | 456 | 498 | 391 | 1.415 | 2.824 | 3.678 | 2.044 | 775 | 3.212 | 7.716 | 2.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YSM Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Rasmussen | Management | 0 companies |
| Jesper Bonnen | Chairman | 0 companies |
| Leif Birger Clausen | Board of Directors | 0 companies |
| Peter Ejvind Friis | Board of Directors | 0 companies |
| Christina Rasmussen | Chairman | 0 companies |
| Jens Poul Bjerre Hansen | Board of Directors | 0 companies |
| Jørn Skov | Board of Directors | 0 companies |
| Gert Rasmussen | Board of Directors | 0 companies |