| Revenue | — | — |
| EBITDA | DKK -28K | +14% |
| Net profit | DKK 125K | +423% |
| Total assets | DKK 9,3M | +1% |
| Equity | DKK 9,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -14 | -15 | -16 | -8 | -5 | -7 | -7 | -82 | -85 | -43 | -33 | -32 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -14 | -15 | -25 | -8 | -5 | -7 | -7 | -82 | -85 | -43 | -33 | -32 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -14 | -15 | -25 | -8 | -5 | -7 | -7 | -82 | -85 | -43 | -33 | -32 | -28 |
| Net financials | 196 | 770 | 630 | 815 | 675 | 2.046 | 1.104 | 1.440 | 6.946 | -107 | -296 | -12 | 66 | 260 |
| Profit before tax | 190 | 750 | 613 | 790 | 667 | 2.041 | 1.096 | 1.433 | 6.864 | -192 | -339 | -45 | 34 | 232 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 71 | 115 | 72 | 107 |
| Net profit | 190 | 750 | 613 | 790 | 667 | 2.041 | 1.096 | 1.433 | 6.864 | -212 | -409 | -160 | -39 | 125 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 934 | 1.545 | 2.109 | 2.838 | 2.633 | 4.184 | 4.438 | 5.345 | 11.710 | 9.087 | 9.390 | 9.200 | 9.184 | 9.272 |
| Equity | 920 | 1.477 | 2.090 | 2.782 | 2.589 | 3.959 | 4.355 | 5.338 | 11.662 | 8.954 | 9.094 | 9.050 | 9.113 | 9.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 68 | 19 | 56 | 44 | 225 | 83 | 8 | 48 | 133 | 295 | 149 | 71 | 156 |
| Total debt | 14 | 68 | 19 | 56 | 44 | 225 | 83 | 8 | 48 | 133 | 295 | 149 | 71 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|