| Revenue | DKK -83K | +283% |
| EBITDA | DKK -83K | -283% |
| Net profit | DKK 262K | -57% |
| Total assets | DKK 6,4M | +5% |
| Equity | DKK 6,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -22 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -22 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -22 | -83 |
| Net financials | -162 | 316 | 223 | 1.028 | 160 | 524 | -208 | -678 | 1.106 | 1.213 | 441 | 686 | 628 | 366 |
| Profit before tax | -169 | 308 | 215 | 1.020 | 152 | 515 | -216 | -687 | 1.097 | 1.203 | 430 | 675 | 606 | 283 |
| Tax | -2 | -0 | -3 | -3 | -2 | -1 | -2 | -2 | -3 | -3 | -3 | -0 | 1 | 21 |
| Net profit | -167 | 308 | 218 | 1.023 | 154 | 516 | -215 | -684 | 1.100 | 1.206 | 433 | 675 | 605 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.789 | 2.106 | 2.297 | 3.320 | 3.662 | 4.011 | 3.648 | 2.937 | 4.020 | 5.154 | 5.592 | 5.595 | 6.098 | 6.401 |
| Equity | 1.766 | 2.073 | 2.291 | 3.314 | 3.417 | 3.883 | 3.447 | 2.709 | 3.809 | 5.015 | 5.448 | 5.444 | 6.049 | 6.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 33 | 6 | 6 | 244 | 128 | 201 | 227 | 211 | 139 | 144 | 151 | 49 | 225 |
| Total debt | 23 | 33 | 6 | 6 | 244 | 128 | 201 | 227 | 211 | 139 | 144 | 151 | 49 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Amtrup Kruse | Management | 0 companies |