| Revenue | DKK -65K | +0% |
| EBITDA | DKK -65K | +0% |
| Net profit | DKK 622K | -86% |
| Total assets | DKK 64,4M | -3% |
| Equity | DKK 29,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 569 | -7 | -9 | -6 | -9 | -12 | -8 | 27.108 | -56 | -58 | -83 | -103 | -65 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26.296 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 569 | -7 | -9 | -6 | -9 | -12 | -17 | 755 | -56 | -58 | -83 | -103 | -65 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.745 | -0 | -7 | -26 | -26 | -26 | -26 |
| EBIT | 569 | -7 | -9 | -6 | -9 | -12 | -17 | -1.990 | -56 | -65 | -109 | -128 | -91 | -91 |
| Net financials | 465 | 370 | -446 | 2.603 | 2.334 | 575 | 4.620 | 1.062 | 4.097 | 9.112 | -1.801 | 1.622 | 4.219 | 452 |
| Profit before tax | 458 | 370 | -455 | 2.597 | 2.325 | 563 | 4.603 | -928 | 3.932 | 9.047 | -1.910 | 1.494 | 4.128 | 361 |
| Tax | -2 | 2 | 15 | -5 | -0 | -0 | -267 | -328 | -93 | -110 | -96 | -190 | -301 | -260 |
| Net profit | 459 | 368 | -470 | 2.601 | 2.325 | 563 | 4.870 | -600 | 4.025 | 9.157 | -1.814 | 1.684 | 4.429 | 622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.500 | 1.967 | 1.496 | 4.778 | 23.182 | 23.990 | 31.257 | 58.719 | 35.392 | 50.095 | 51.902 | 55.452 | 66.089 | 64.433 |
| Equity | 1.394 | 1.714 | 1.196 | 3.797 | 6.123 | 6.685 | 11.555 | 10.849 | 14.818 | 23.975 | 22.454 | 24.138 | 28.568 | 29.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.027 | 4.000 | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 253 | 300 | 981 | 13.033 | 13.305 | 16.702 | 47.870 | 20.574 | 26.112 | 29.448 | 31.314 | 37.521 | 35.244 |
| Total debt | 106 | 253 | 300 | 981 | 17.060 | 17.305 | 19.702 | 47.870 | 20.574 | 26.112 | 29.448 | 31.314 | 37.521 | 35.244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|