| Revenue | DKK 3,7M | -47% |
| EBITDA | DKK 148K | -78% |
| Net profit | DKK 153K | -44% |
| Total assets | DKK 48,3M | -4% |
| Equity | DKK 16,5M | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35.489 | 11.997 | 22.980 | 6.930 | 3.696 |
| Staff expenses | -21.740 | -27.402 | -12.383 | -6.252 | -3.548 |
| EBITDA | 13.749 | -15.405 | 10.597 | 679 | 148 |
| Depreciation & amort. | -1.200 | -1.842 | -1.426 | -650 | -277 |
| EBIT | 12.549 | -17.247 | 9.171 | 29 | -130 |
| Net financials | 892 | -966 | -771 | 358 | 341 |
| Profit before tax | 12.841 | -18.213 | 8.400 | 387 | 212 |
| Tax | 2.836 | -3.999 | 1.929 | 112 | 59 |
| Net profit | 10.005 | -14.214 | 6.471 | 275 | 153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 92.129 | 98.661 | 66.311 | 50.239 | 48.267 |
| Equity | 23.778 | 9.564 | 16.034 | 16.309 | 16.462 |
| Long-term debt | 3.895 | 3.178 | 2.553 | 692 | 718 |
| Short-term debt | 64.456 | 85.919 | 47.723 | 33.237 | 31.087 |
| Total debt | 68.351 | 89.097 | 50.277 | 33.929 | 31.805 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2015 – 2016 | |
| Chairman | 2016 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2021 – 2021 | |
PK | Board of Directors | 2022 – 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hagsholm Pedersen | Management | 0 companies |
| Tom Sandahl Jakobsen | Chairman | 0 companies |
| Søren Helledig Andersen | Chairman | 0 companies |
| Søren Ehlert | Chairman | 0 companies |
| René Ingemann Ejstrup | Board of Directors | 0 companies |
| Frede Damgaard Nielsen | Board of Directors | 0 companies |
| Richard Pedersen | Board of Directors | 0 companies |
| Michael Klitgaard Sørensen | Board of Directors | 0 companies |
| Per Kirk | Board of Directors | 0 companies |