| Revenue | DKK -12K | -13% |
| EBITDA | DKK -12K | +13% |
| Net profit | DKK -1,2M | -461% |
| Total assets | DKK 2,8M | -46% |
| Equity | DKK 2,6M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -21 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -2 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -21 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -2 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -21 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -2 | -14 | -12 |
| Net financials | -11 | 58 | 176 | 394 | 372 | 844 | 233 | 316 | 3.131 | 603 | -2.476 | 343 | -1.181 |
| Profit before tax | -17 | 52 | 155 | 388 | 365 | 838 | 227 | 310 | 3.125 | 597 | -2.478 | 329 | -1.193 |
| Tax | -1 | -1 | -3 | -2 | 2 | -2 | -2 | -3 | -3 | -7 | -30 | -3 | 6 |
| Net profit | -15 | 53 | 158 | 390 | 364 | 840 | 229 | 313 | 3.127 | 604 | -2.448 | 333 | -1.199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 311 | 478 | 878 | 1.178 | 1.999 | 2.328 | 2.500 | 6.550 | 6.200 | 3.672 | 5.182 | 2.815 |
| Equity | 182 | 235 | 392 | 783 | 1.126 | 1.917 | 2.146 | 2.401 | 5.473 | 6.020 | 3.515 | 3.847 | 2.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 76 | 85 | 95 | 51 | 83 | 161 | 98 | 577 | 180 | 158 | 1.335 | 228 |
| Total debt | 63 | 76 | 85 | 95 | 51 | 83 | 161 | 98 | 1.077 | 180 | 158 | 1.335 | 228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|