| Revenue | DKK -8K | +23% |
| EBITDA | DKK -12K | -14% |
| Net profit | DKK 319K | -21% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 2,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -8 | -9 | -5 | -5 | -5 | -6 | -5 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -8 | -9 | -5 | -5 | -5 | -6 | -5 | -10 | -11 | -12 |
| Net financials | 94 | 42 | 49 | 147 | 209 | 243 | 4 | 278 | 884 | 553 | 456 | 755 | 478 | 358 |
| Profit before tax | 90 | 38 | 45 | 143 | 201 | 234 | -1 | 273 | 879 | 547 | 451 | 745 | 467 | 346 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 12 | 32 | -0 | 2 | 66 | 27 |
| Net profit | 90 | 38 | 45 | 143 | 201 | 234 | -1 | 271 | 867 | 515 | 451 | 743 | 401 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 210 | 232 | 347 | 447 | 578 | 471 | 694 | 1.403 | 1.639 | 1.757 | 2.202 | 2.368 | 2.333 |
| Equity | 240 | 205 | 227 | 342 | 443 | 574 | 466 | 629 | 1.386 | 1.601 | 1.751 | 2.195 | 2.296 | 2.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 12 | 32 | 0 | 0 | 66 | 9 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 63 | 5 | 6 | 6 | 8 | 6 | 9 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 65 | 17 | 38 | 6 | 8 | 72 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|