| Revenue | DKK -6K | -125% |
| EBITDA | DKK -6K | -125% |
| Net profit | DKK 488K | -31% |
| Total assets | DKK 17M | +2% |
| Equity | DKK 16,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -4 | -24 | -19 | -35 | -30 | -43 | -23 | 4 | -5 | 26 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -24 | -19 | -35 | -30 | -43 | -23 | 4 | -5 | 26 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -8 | -11 | -11 | -12 | -12 |
| EBIT | -5 | -4 | -4 | -4 | -24 | -19 | -35 | -30 | -45 | -30 | -6 | -16 | 13 | -19 |
| Net financials | 353 | 504 | 546 | 844 | 574 | 772 | 662 | 1.061 | 1.330 | 1.723 | 9.903 | 624 | 898 | 654 |
| Profit before tax | 349 | 500 | 542 | 840 | 550 | 752 | 628 | 1.032 | 1.285 | 1.693 | 9.896 | 607 | 912 | 635 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -19 | 19 | -14 | 43 | 0 | 68 | 204 | 147 |
| Net profit | 349 | 500 | 542 | 840 | 550 | 752 | 647 | 1.013 | 1.299 | 1.651 | 9.896 | 540 | 708 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 1.619 | 2.063 | 2.602 | 3.052 | 3.697 | 4.263 | 5.162 | 6.354 | 7.573 | 16.502 | 16.060 | 16.724 | 16.987 |
| Equity | 430 | 1.613 | 2.056 | 2.596 | 3.045 | 3.693 | 4.263 | 5.162 | 6.351 | 7.526 | 16.422 | 15.962 | 16.548 | 16.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 7 | 7 | 7 | 7 | 4 | 0 | 0 | 3 | 46 | 80 | 97 | 176 | 86 |
| Total debt | 104 | 7 | 7 | 7 | 7 | 4 | 0 | 0 | 3 | 46 | 80 | 97 | 176 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|