| Revenue | DKK -13K | +29% |
| EBITDA | DKK -13K | -29% |
| Net profit | DKK -13K | +86% |
| Total assets | DKK 61K | -2% |
| Equity | DKK -189K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 5 | -6 | -4 | -3 | -3 | 6 | -3 | -4 | -9 | -73 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 5 | -6 | -4 | -3 | -3 | 6 | -3 | -4 | -9 | -73 | -10 | -13 |
| Depreciation & amort. | -19 | -19 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -0 |
| EBIT | -25 | -14 | -12 | -4 | -3 | -3 | 6 | -3 | -4 | -9 | -73 | -90 | -13 |
| Net financials | -0 | -0 | -1 | -1 | -5 | -1 | -1 | -2 | -3 | -1 | -3 | -1 | -1 |
| Profit before tax | -26 | -14 | -12 | -4 | -8 | -4 | 5 | -6 | -7 | -10 | -75 | -91 | -14 |
| Tax | -6 | 1 | -7 | 1 | 2 | -1 | 1 | -1 | -2 | -2 | -9 | -3 | -2 |
| Net profit | -19 | -15 | -6 | -5 | -10 | -3 | 4 | -4 | -6 | -8 | -67 | -88 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 37 | 38 | 37 | 36 | 36 | 35 | 36 | 38 | 40 | 139 | 62 | 61 |
| Equity | 30 | 15 | 10 | 5 | -5 | -8 | -4 | -9 | -14 | -22 | -89 | -177 | -189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 21 | 28 | 32 | 40 | 44 | 39 | 45 | 52 | 62 | 228 | 239 | 250 |
| Total debt | 34 | 21 | 28 | 32 | 40 | 44 | 39 | 45 | 52 | 62 | 228 | 239 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2008 | — | — |
AE Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A ULRIK P HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
FLINDTHOLT HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
IotNetCon ApS | Company | 15.0% | 15.0% | 2020 |
Jégwan Kaaber Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim William Schleppegrel Skaue | Management | 0 companies |
| Asbjørn Ellegaard Pedersen | Founder | 0 companies |