| Revenue | DKK -7K | +30% |
| EBITDA | DKK -7K | -30% |
| Net profit | DKK 302K | -59% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -12 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -3 | -3 | -12 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -3 | -3 | -12 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -7 |
| Net financials | 370 | 266 | 690 | 469 | 523 | 0 | 226 | 160 | 369 | 21 | 81 | 22 | 747 | 313 |
| Profit before tax | 369 | 264 | 688 | 466 | 521 | -7 | 223 | 157 | 366 | 18 | 77 | 17 | 742 | 306 |
| Tax | 1 | 1 | 1 | 0 | 1 | 3 | 5 | 4 | 4 | 4 | 3 | 4 | 3 | 4 |
| Net profit | 368 | 263 | 687 | 466 | 521 | -9 | 219 | 153 | 363 | 14 | 74 | 13 | 738 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 882 | 1.195 | 1.474 | 1.811 | 1.587 | 1.325 | 1.100 | 1.296 | 1.180 | 1.223 | 1.023 | 1.339 | 1.344 |
| Equity | 684 | 754 | 1.193 | 1.439 | 1.809 | 1.565 | 1.303 | 1.096 | 1.288 | 1.140 | 1.214 | 1.013 | 1.329 | 1.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 2 | 128 | 2 | 34 | 2 | 22 | 22 | 5 | 8 | 40 | 9 | 10 | 10 | 9 |
| Total debt | 2 | 128 | 2 | 34 | 2 | 22 | 22 | 5 | 8 | 40 | 9 | 10 | 10 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|