| Revenue | — | — |
| EBITDA | DKK 861K | +4635% |
| Net profit | DKK 840K | +360% |
| Total assets | DKK 1M | +65% |
| Equity | DKK 812K | +3006% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 242 | 492 | 781 | 783 | 110 | 1.108 | 3.252 | -18 | -17 | -21 | 237 | -19 | 861 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 242 | 492 | 781 | 783 | 110 | 1.108 | 3.252 | -18 | -17 | -21 | 237 | -19 | 861 |
| Net financials | 256 | 489 | 800 | 798 | -254 | -261 | 3.482 | -73 | -27 | -10 | 242 | -306 | 862 |
| Profit before tax | 249 | 482 | 781 | 781 | -269 | -275 | 3.401 | -91 | -45 | -31 | 222 | -328 | 828 |
| Tax | -1 | -5 | -4 | -2 | 1 | 2 | -4 | -8 | -18 | -6 | -8 | -6 | -12 |
| Net profit | 249 | 486 | 785 | 784 | -270 | -276 | 3.405 | -82 | -26 | -25 | 230 | -323 | 840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 547 | 968 | 805 | 875 | 1.889 | 2.398 | 1.695 | 1.024 | 762 | 1.085 | 613 | 1.013 |
| Equity | 219 | 205 | 790 | 664 | 293 | -283 | 316 | 234 | 207 | 182 | 412 | -28 | 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 342 | 178 | 141 | 582 | 2.173 | 2.082 | 1.461 | 817 | 580 | 673 | 641 | 201 |
| Total debt | 53 | 342 | 178 | 141 | 582 | 2.173 | 2.082 | 1.461 | 817 | 580 | 673 | 641 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|