| Revenue | DKK 1,3M | +862% |
| EBITDA | DKK 366K | +163% |
| Net profit | DKK 299K | +187% |
| Total assets | DKK 1,2M | +217% |
| Equity | DKK 602K | +98% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -5 | -1 | -6 | -7 | -5 | -6 | -7 | -187 | 12 | 88 | 139 | 1.339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -973 |
| EBITDA | 3 | -5 | -1 | -6 | -7 | -5 | -6 | 601 | -187 | 12 | 88 | 139 | 366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 304 | -0 | -10 | -0 | -6 | -151 |
| EBIT | 3 | -5 | -1 | -6 | -7 | -5 | -6 | 297 | -187 | 2 | 88 | 134 | 215 |
| Net financials | -24 | -0 | -0 | 10 | 27 | 42 | 51 | 49 | -91 | 0 | 1 | 0 | -18 |
| Profit before tax | 28 | -5 | -2 | 5 | 20 | 37 | 45 | 458 | -94 | 2 | 89 | 134 | 197 |
| Tax | 7 | -1 | 4 | 1 | 5 | 12 | 12 | 12 | -41 | 4 | 26 | 30 | -102 |
| Net profit | 21 | -4 | -6 | 4 | 15 | 24 | 33 | 446 | -54 | -1 | 63 | 104 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 434 | 426 | 436 | 438 | 420 | 410 | 813 | 379 | 272 | 295 | 380 | 1.203 |
| Equity | 11 | 7 | 2 | 5 | 20 | 45 | 77 | 523 | 362 | 137 | 200 | 304 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 |
| Short-term debt | -422 | 427 | 424 | 430 | 417 | 376 | 332 | 290 | 18 | 136 | 73 | 45 | 460 |
| Total debt | -422 | 427 | 424 | 430 | 417 | 376 | 332 | 290 | 18 | 136 | 73 | 45 | 600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|