| Revenue | DKK -102K | +7% |
| EBITDA | DKK -102K | -7% |
| Net profit | DKK 1,4M | +69% |
| Total assets | DKK 2,5M | +40% |
| Equity | DKK 2,5M | +127% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.249 | 1.596 | 1.966 | 1.873 | 1.845 | 333 | 322 | 295 | 914 | 1.023 | -12 | -47 | -95 | -102 |
| Staff expenses | -523 | -586 | -932 | -751 | -910 | -360 | -0 | -0 | -83 | -285 | -786 | -2 | -0 | -0 |
| EBITDA | 561 | -10 | -98 | 506 | 433 | -43 | 301 | 277 | 783 | 636 | -851 | -49 | -95 | -102 |
| Depreciation & amort. | -0 | -12 | -34 | -65 | -80 | -80 | -119 | -119 | -80 | -32 | -126 | -0 | -12 | -23 |
| EBIT | 561 | -22 | -132 | 441 | 353 | -123 | 182 | 158 | 703 | 604 | -977 | -49 | -107 | -126 |
| Net financials | 22 | -1 | -3 | -1 | -4 | 0 | -0 | 0 | -1 | -3 | -5 | 19 | 907 | 1.485 |
| Profit before tax | 583 | -22 | -135 | 441 | 349 | -123 | 182 | 159 | 702 | 601 | -981 | -31 | 800 | 1.359 |
| Tax | 144 | 0 | -0 | 77 | 90 | -0 | 23 | 46 | 165 | 130 | -0 | -249 | -23 | -28 |
| Net profit | 404 | -23 | -135 | 364 | 259 | -123 | 159 | 113 | 537 | 471 | -981 | 218 | 822 | 1.388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.305 | 729 | 712 | 1.365 | 984 | 987 | 863 | 976 | 1.605 | 2.829 | 3.495 | 1.201 | 1.790 | 2.497 |
| Equity | 412 | 389 | 254 | 518 | 777 | 654 | 813 | 925 | 1.463 | 1.934 | 2.739 | 1.171 | 1.090 | 2.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 893 | 340 | 458 | 847 | 206 | 333 | 51 | 51 | 142 | 896 | 756 | 30 | 699 | 16 |
| Total debt | 893 | 340 | 458 | 847 | 206 | 333 | 51 | 51 | 142 | 896 | 756 | 30 | 699 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|