| Revenue | DKK -2K | -100% |
| EBITDA | DKK -2K | -100% |
| Net profit | DKK -21K | -101% |
| Total assets | DKK 4,2M | +2% |
| Equity | DKK 4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 890 | 85 | -118 | 1.754 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 196 | -1 | 0 | -5 | -5 | -7 | -125 | 1.745 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 196 | -1 | 0 | -5 | -5 | -7 | -125 | 1.745 | -2 |
| Net financials | -5 | -239 | 81 | 76 | 136 | 910 | 85 | -118 | 1.750 | -25 |
| Profit before tax | -9 | -42 | 80 | 76 | 131 | 905 | 78 | -125 | 1.741 | -27 |
| Tax | 1 | -0 | -0 | 2 | 1 | 3 | -0 | -0 | -1 | -6 |
| Net profit | -10 | -42 | 80 | 74 | 130 | 902 | 78 | -125 | 1.743 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.252 | 1.344 | 1.420 | 1.556 | 2.466 | 2.549 | 2.429 | 4.137 | 4.202 |
| Equity | 1.282 | 1.240 | 1.320 | 1.394 | 1.524 | 2.425 | 2.503 | 2.378 | 4.067 | 3.991 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 13 | 24 | 26 | 32 | 40 | 46 | 51 | 70 | 211 |
| Total debt | 12 | 13 | 24 | 26 | 32 | 40 | 46 | 51 | 70 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2020 | — | — |
HR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Abildgaard Pedersen | Unofficial title | 0 companies |
| Henrik Risgaard Jørgensen | Management | 0 companies |