| Revenue | DKK -43K | -121% |
| EBITDA | DKK -49K | -126% |
| Net profit | DKK -66K | -184% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK 1,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 10 | 102 | 9 | 69 | 113 | 111 | 168 | 157 | — | — | — | 199 | -43 |
| Staff expenses | -0 | -0 | -5 | -10 | -15 | -15 | -18 | -40 | -40 | -40 | -20 | -25 | -14 | -0 |
| EBITDA | 4 | 10 | 97 | -1 | 54 | 98 | 93 | 128 | 117 | 110 | 148 | 178 | 186 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -33 | -33 | -0 | -0 | -0 | -0 | -3 | -42 | -42 | -0 |
| EBIT | 4 | 10 | 97 | -1 | 21 | 65 | 93 | 128 | 117 | 110 | 145 | 137 | 144 | -49 |
| Net financials | 3 | -7 | -8 | -2 | 119 | -7 | -4 | -3 | -4 | -3 | 115 | 100 | -11 | -35 |
| Profit before tax | 7 | 3 | 90 | -3 | 140 | 58 | 89 | 125 | 113 | 107 | 260 | 237 | 133 | -84 |
| Tax | 2 | 1 | 22 | -4 | 32 | 11 | 17 | 25 | 24 | 20 | 46 | 52 | 54 | -18 |
| Net profit | 5 | 2 | 67 | 1 | 108 | 48 | 72 | 100 | 89 | 87 | 214 | 185 | 79 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 388 | 440 | 680 | 928 | 823 | 862 | 1.546 | 1.551 | 1.686 | 2.387 | 2.492 | 2.536 | 2.405 |
| Equity | 190 | 192 | 259 | 260 | 368 | 415 | 488 | 587 | 676 | 763 | 977 | 1.162 | 1.240 | 1.174 |
| Long-term debt | 0 | 0 | 0 | 400 | 445 | 191 | 112 | 795 | 745 | 805 | 1.123 | 988 | 0 | 0 |
| Short-term debt | 184 | 196 | 180 | 20 | 92 | 199 | 247 | 149 | 116 | 103 | 247 | 280 | 1.211 | 1.164 |
| Total debt | 184 | 196 | 180 | 420 | 537 | 390 | 359 | 944 | 861 | 908 | 1.369 | 1.267 | 1.211 | 1.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOEVGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Løvgaard | Management | 0 companies |