| Revenue | DKK -6K | -25% |
| EBITDA | DKK -6K | +25% |
| Net profit | DKK 170K | +308% |
| Total assets | DKK 687K | +12% |
| Equity | DKK 643K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 454 | 24 | — | 15 | -7 | -6 | -6 | -6 | -7 | -8 | -8 | -9 | -6 |
| Staff expenses | -165 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 451 | 21 | 0 | 15 | -7 | -6 | -6 | -6 | -7 | -8 | -8 | -9 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 451 | 21 | 0 | 15 | -7 | -6 | -6 | -6 | -7 | -8 | -8 | -9 | -6 |
| Net financials | 18 | 25 | 29 | 0 | 74 | 65 | -166 | 38 | -7 | 148 | 61 | 106 | 67 | 224 |
| Profit before tax | 170 | 476 | 50 | 0 | 89 | 58 | -171 | 33 | -13 | 141 | 54 | 98 | 58 | 217 |
| Tax | 42 | 119 | 13 | -0 | 17 | 13 | -0 | -0 | -0 | -0 | 10 | 22 | 17 | 48 |
| Net profit | 128 | 357 | 38 | 0 | 72 | 46 | -171 | 33 | -13 | 141 | 43 | 76 | 42 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 1.203 | 1.241 | 0 | 1.280 | 1.220 | 948 | 881 | 768 | 798 | 746 | 711 | 614 | 687 |
| Equity | 816 | 1.173 | 1.211 | 0 | 1.269 | 1.214 | 943 | 876 | 763 | 793 | 727 | 689 | 609 | 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 30 | 30 | 0 | 11 | 6 | 5 | 5 | 5 | 5 | 19 | 22 | 5 | 44 |
| Total debt | 136 | 30 | 30 | 0 | 11 | 6 | 5 | 5 | 5 | 5 | 19 | 22 | 5 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|