| Revenue | DKK 28K | -146% |
| EBITDA | DKK 28K | +116% |
| Net profit | DKK -128K | +54% |
| Total assets | DKK 135K | -16% |
| Equity | DKK -2,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.864 | — | — | -120 | 702 | 1.003 | 2.148 | -1.972 | 904 | 600 | 112 | -60 | 28 |
| Staff expenses | -1.819 | -311 | -776 | -889 | -790 | -1.411 | -986 | -574 | -1.424 | -393 | -81 | -117 | -0 |
| EBITDA | 34 | 54 | -578 | -1.009 | -87 | -407 | 1.162 | -2.569 | -520 | 207 | 31 | -177 | 28 |
| Depreciation & amort. | -39 | -44 | -45 | -20 | -28 | -34 | -38 | -32 | -37 | -27 | -17 | -10 | -5 |
| EBIT | -6 | 11 | -623 | -1.028 | -115 | -441 | 1.124 | -2.601 | -557 | 180 | 14 | -187 | 23 |
| Net financials | -356 | 593 | 1.249 | 1.011 | -97 | -293 | -165 | -117 | -113 | -85 | -86 | -91 | -149 |
| Profit before tax | 348 | 604 | 626 | -18 | -212 | -734 | 959 | -2.718 | -670 | 95 | -71 | -278 | -127 |
| Tax | 3 | 6 | 156 | -3 | 8 | -0 | -0 | 1 | 3 | -0 | 1 | -0 | 1 |
| Net profit | 345 | 597 | 470 | -14 | -220 | -734 | 959 | -2.718 | -673 | 95 | -73 | -278 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -1.588 | 2.058 | 2.742 | 2.366 | 3.178 | 2.621 | 5.161 | 1.062 | 735 | 376 | 350 | 160 | 135 |
| Equity | 1.076 | 1.577 | 1.949 | 1.834 | 1.513 | 676 | 1.529 | -1.189 | -1.862 | -1.767 | -1.840 | -2.117 | -2.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -508 | 481 | 794 | 532 | 1.665 | 1.945 | 3.632 | 2.251 | 2.597 | 2.143 | 2.190 | 2.278 | 2.380 |
| Total debt | -508 | 481 | 794 | 532 | 1.665 | 1.945 | 3.632 | 2.251 | 2.597 | 2.143 | 2.190 | 2.278 | 2.380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|