| Revenue | DKK 37K | -95% |
| EBITDA | DKK 37K | -95% |
| Net profit | DKK 3,2M | +38% |
| Total assets | DKK 19,4M | +19% |
| Equity | DKK 19,2M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 140 | 127 | 109 | 145 | 133 | 40 | 123 | 92 | 53 | 93 | 101 | 680 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 140 | 127 | 109 | 145 | 1.231 | 40 | 1.725 | 92 | 53 | 93 | 101 | 680 | 37 |
| Depreciation & amort. | -122 | -153 | -184 | -248 | -153 | 549 | -118 | 801 | -86 | -86 | -91 | -91 | -73 | -47 |
| EBIT | -45 | -13 | -57 | -139 | -8 | 682 | -79 | 924 | 5 | -33 | 2 | 10 | 607 | -11 |
| Net financials | 458 | 720 | 714 | 884 | 391 | 988 | -364 | 1.141 | 698 | 2.154 | 1.102 | 2.078 | 2.022 | 3.731 |
| Profit before tax | 413 | 707 | 656 | 745 | 383 | 1.670 | -443 | 2.065 | 703 | 2.120 | 1.104 | 2.089 | 2.629 | 3.720 |
| Tax | 134 | 216 | 203 | 176 | 85 | 285 | 8 | 225 | 118 | 431 | 4 | 77 | 344 | 570 |
| Net profit | 279 | 490 | 453 | 569 | 298 | 1.385 | -451 | 1.840 | 585 | 1.668 | 1.100 | 2.012 | 2.285 | 3.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.789 | 11.330 | 11.536 | 12.007 | 11.784 | 13.214 | 12.183 | 13.999 | 14.364 | 16.052 | 12.152 | 14.045 | 16.237 | 19.398 |
| Equity | 10.690 | 11.080 | 11.433 | 11.902 | 11.700 | 12.981 | 12.030 | 13.762 | 14.237 | 15.793 | 12.092 | 13.986 | 16.149 | 19.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 249 | 73 | 98 | 84 | 233 | 153 | 236 | 126 | 260 | 59 | 59 | 88 | 235 |
| Total debt | 99 | 249 | 73 | 98 | 84 | 233 | 153 | 236 | 126 | 260 | 59 | 59 | 88 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|