| Revenue | DKK 310K | -3% |
| EBITDA | DKK 47K | -31% |
| Net profit | DKK 28K | -30% |
| Total assets | DKK 396K | +7% |
| Equity | DKK 310K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 37 | 63 | -54 | -40 | 444 | 591 | 406 | 145 | 308 | 452 | 299 | 319 | 310 |
| Staff expenses | -0 | -0 | -0 | -0 | -226 | -474 | -471 | -282 | -424 | -333 | -201 | -315 | -250 | -263 |
| EBITDA | -13 | 37 | 40 | -54 | -267 | -30 | 120 | 124 | -279 | -25 | 251 | -16 | 68 | 47 |
| Depreciation & amort. | 24 | -24 | -0 | -44 | -86 | -393 | -26 | -27 | -27 | -13 | -11 | -11 | -11 | -6 |
| EBIT | -37 | 14 | 40 | -98 | -353 | -423 | 94 | 97 | -306 | -38 | 240 | -27 | 57 | 41 |
| Net financials | -1 | -2 | -1 | -1 | -10 | -3 | -2 | -3 | -2 | -10 | -11 | -4 | -4 | -0 |
| Profit before tax | -38 | 12 | 38 | -99 | -363 | -426 | 92 | 94 | -308 | -48 | 229 | -30 | 53 | 41 |
| Tax | -29 | -0 | -0 | -25 | -87 | -77 | 21 | 23 | -65 | -7 | 57 | 4 | 13 | 13 |
| Net profit | -9 | 12 | 38 | -73 | -275 | -350 | 72 | 71 | -243 | -40 | 171 | -35 | 41 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 107 | 191 | 60 | 1.085 | 466 | 610 | 723 | 488 | 421 | 447 | 456 | 370 | 396 |
| Equity | 59 | 71 | 109 | 36 | -240 | -589 | 317 | 388 | 145 | 105 | 276 | 241 | 282 | 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 36 | 82 | 24 | 1.324 | 1.055 | 293 | 335 | 343 | 316 | 171 | 214 | 88 | 85 |
| Total debt | 335 | 36 | 82 | 24 | 1.324 | 1.055 | 293 | 335 | 343 | 316 | 171 | 214 | 88 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JR Founder | Founder | 2008 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HJ Management | Management | 2018 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHST Holding ApS | Company | 100.0% | 100.0% | 2021 |
PASSIV INVEST I ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ulrich Nielsen | Chief Executive Officer | 0 companies |
| Jimmi René Christensen | Founder | 0 companies |
| Mikkel Robin Brandt | Chief Executive Officer | 0 companies |
| Hanne Jørgensen | Management | 0 companies |
| Christian Steenfat | Chief Executive Officer | 0 companies |
| Sabine Anette Rasmussen Ranzau | Management | 0 companies |