| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK 317K | +177% |
| Net profit | DKK 244K | +174% |
| Total assets | DKK 1,4M | +21% |
| Equity | DKK 994K | +33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 750 | 816 | 908 | 518 | 615 | 664 | 770 | 883 | 853 | 941 | 1.085 | 1.068 |
| Staff expenses | -470 | -623 | -693 | -689 | -549 | -553 | -634 | -655 | -652 | -717 | -787 | -971 | -750 |
| EBITDA | 80 | 127 | 123 | 219 | -31 | 61 | 30 | 115 | 231 | 136 | 153 | 115 | 317 |
| Depreciation & amort. | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 127 | 123 | 219 | -31 | 61 | 30 | 115 | 231 | 136 | 153 | 115 | 317 |
| Net financials | 0 | 0 | 20 | 8 | 7 | -0 | -0 | 0 | -0 | -2 | -3 | -0 | -4 |
| Profit before tax | 58 | 127 | 143 | 226 | -24 | 61 | 30 | 115 | 231 | 134 | 150 | 114 | 313 |
| Tax | 15 | 34 | 36 | 67 | -0 | 8 | 7 | 25 | 53 | 31 | 33 | 25 | 69 |
| Net profit | 42 | 93 | 106 | 160 | -24 | 53 | 23 | 90 | 177 | 104 | 117 | 89 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 511 | 593 | 436 | 271 | 388 | 387 | 515 | 912 | 1.067 | 1.053 | 1.201 | 1.449 |
| Equity | 75 | 168 | 274 | 120 | 97 | 149 | 173 | 262 | 440 | 544 | 661 | 750 | 994 |
| Long-term debt | 21 | 17 | 16 | 0 | 0 | 0 | 0 | 23 | 59 | 78 | 80 | 83 | 88 |
| Short-term debt | 241 | 344 | 319 | 316 | 174 | 239 | 214 | 230 | 413 | 445 | 313 | 368 | 368 |
| Total debt | 241 | 344 | 319 | 316 | 174 | 239 | 214 | 253 | 472 | 524 | 393 | 451 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPC ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Poul Christoffersen | Management | 0 companies |