| Revenue | DKK 18K | -233% |
| EBITDA | DKK 18K | +233% |
| Net profit | DKK -23K | +26% |
| Total assets | DKK 935K | -3% |
| Equity | DKK 656K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -17 | 1 | 39 | 29 | 47 | 24 | 33 | -32 | 17 | 66 | -40 | -14 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -17 | 1 | 39 | 29 | 47 | 24 | -17 | -32 | 17 | 38 | -40 | -14 | 18 |
| Depreciation & amort. | 20 | -20 | -12 | -11 | -10 | -10 | -9 | -10 | -13 | -13 | -7 | -10 | -10 | -7 |
| EBIT | -19 | -37 | -11 | 28 | 19 | 37 | 15 | -26 | -44 | 4 | 31 | -50 | -24 | 11 |
| Net financials | -11 | -13 | -8 | -9 | -7 | -6 | -5 | -6 | -5 | -5 | -5 | -12 | -11 | -10 |
| Profit before tax | -16 | -50 | -20 | 20 | 12 | 31 | 10 | -32 | -49 | -1 | 26 | -62 | -35 | 1 |
| Tax | 7 | 10 | 0 | -3 | -11 | 7 | -1 | -10 | 4 | -3 | -1 | 1 | -3 | 24 |
| Net profit | -23 | -60 | -20 | 23 | 23 | 24 | 11 | -22 | -54 | 2 | 27 | -63 | -31 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 1.137 | 1.010 | 934 | 932 | 985 | 1.187 | 1.042 | 879 | 863 | 1.257 | 1.011 | 969 | 935 |
| Equity | 360 | 480 | 460 | 483 | 506 | 569 | 574 | 552 | 516 | 519 | 752 | 709 | 677 | 656 |
| Long-term debt | 428 | 452 | 434 | 416 | 396 | 377 | 357 | 389 | 327 | 308 | 290 | 272 | 253 | 233 |
| Short-term debt | 104 | 205 | 116 | 36 | 31 | 39 | 256 | 101 | 36 | 35 | 215 | 30 | 38 | 46 |
| Total debt | 532 | 657 | 550 | 452 | 427 | 416 | 613 | 490 | 363 | 344 | 506 | 302 | 291 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
HT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fonden for Agersø Lystbådehavn | Company | 5.0% | 5.0% | 2013 |
Agersø Beboerforening | Company | 5.0% | 5.0% | 2013 |
DIGEVEJ INVEST & CONSULT ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2013 | |
STRANDGÅRDENS GRUNDEJERFORENING | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |
| Henrik Toft Jensen | Management | 0 companies |
| Anne Marie Bjergvang | Board of Directors | 0 companies |
| Alf Ole Frank Olsen | Board of Directors | 0 companies |
| Knud Alfred Christiansen | Board of Directors | 0 companies |
| Hans Verner Kock | Board of Directors | 0 companies |
| Bente Sofie Topsøe-Jensen | Board of Directors | 0 companies |
| Jytte Lena Rasmussen Bjergvang | Board of Directors | 0 companies |
| Nina Buchwald | Board of Directors | 0 companies |
| Jørn Erik Nielsen | Board of Directors | 0 companies |
| Jan Erik Rasmussen | Board of Directors | 0 companies |
| Annette Bodil Holst | Board of Directors | 0 companies |
| Jette Kjærgaard Larsen | Board of Directors | 0 companies |