| Revenue | DKK -19K | +35% |
| EBITDA | DKK -19K | -35% |
| Net profit | DKK -65K | +45% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 2,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -10 | — | — | -29 | -25 | 0 | -14 | -12 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -10 | -12 | -21 | -29 | -25 | -20 | -14 | -12 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -10 | -12 | -21 | -29 | -25 | -20 | -14 | -12 | -14 | -19 |
| Net financials | 374 | 296 | 524 | 533 | 548 | 897 | 379 | 276 | 51 | 96 | 108 | -89 | -43 |
| Profit before tax | 368 | 290 | 517 | 523 | 536 | 876 | 350 | 251 | 31 | 82 | 95 | -103 | -62 |
| Tax | 1 | -0 | -2 | 8 | -8 | 24 | -21 | 56 | 4 | 14 | 7 | 14 | 3 |
| Net profit | 367 | 290 | 520 | 515 | 544 | 852 | 371 | 195 | 27 | 67 | 88 | -117 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.436 | 4.641 | 5.239 | 5.666 | 6.150 | 7.040 | 7.128 | 6.725 | 6.432 | 6.443 | 6.459 | 2.476 | 2.440 |
| Equity | 4.324 | 4.564 | 5.034 | 5.499 | 6.009 | 6.809 | 7.128 | 6.561 | 6.432 | 6.443 | 6.402 | 2.285 | 2.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 77 | 205 | 168 | 141 | 231 | 0 | 164 | 0 | 0 | 57 | 191 | 220 |
| Total debt | 112 | 77 | 205 | 168 | 141 | 231 | 0 | 164 | 0 | 0 | 57 | 191 | 220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|