| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 90K | +160% |
| Total assets | DKK 568K | +19% |
| Equity | DKK 310K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | -681 | 224 | 159 | 347 | 393 | 21 | 32 | -427 | -674 | 354 | -238 | -37 | -144 | 95 |
| Profit before tax | -687 | 218 | 153 | 340 | 387 | 14 | 26 | -432 | -680 | 348 | -243 | -42 | -149 | 90 |
| Tax | -3 | -3 | -3 | -3 | -2 | -1 | -0 | 0 | -0 | -1 | 2 | -0 | -0 | -0 |
| Net profit | -684 | 221 | 156 | 343 | 389 | 15 | 26 | -433 | -679 | 349 | -245 | -42 | -149 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.314 | 1.546 | 1.734 | 2.120 | 2.240 | 2.106 | 1.856 | 1.354 | 602 | 906 | 663 | 623 | 476 | 568 |
| Equity | 775 | 996 | 1.152 | 1.495 | 1.884 | 1.798 | 1.420 | 987 | 308 | 657 | 412 | 370 | 220 | 310 |
| Long-term debt | 534 | 544 | 518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 65 | 625 | 355 | 308 | 436 | 366 | 294 | 249 | 251 | 253 | 256 | 258 |
| Total debt | 539 | 550 | 582 | 625 | 355 | 308 | 436 | 366 | 294 | 249 | 251 | 253 | 256 | 258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|