| Revenue | DKK 3,9M | +3% |
| EBITDA | DKK 1,5M | +35% |
| Net profit | DKK 864K | +62% |
| Total assets | DKK 23,4M | +13% |
| Equity | DKK 6,6M | +15% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.293 | 3.250 | 4.030 | 6.439 | 3.188 | 5.028 | 4.328 | 3.416 | 1.728 | 4.296 | 3.406 | 2.814 | 3.814 | 3.934 |
| Staff expenses | -0 | -0 | -1.066 | -1.576 | -1.887 | -2.386 | -2.886 | -3.919 | -3.668 | -1.811 | -1.887 | -2.003 | -2.673 | -2.392 |
| EBITDA | 1.086 | 2.494 | 2.964 | 4.863 | 1.301 | 2.639 | 1.442 | -504 | -1.940 | 2.485 | 1.518 | 811 | 1.140 | 1.542 |
| Depreciation & amort. | -0 | -0 | -10 | -24 | -87 | -91 | -61 | -84 | -84 | -82 | -77 | -63 | -68 | -61 |
| EBIT | 1.086 | 2.494 | 2.954 | 4.839 | 1.214 | 2.549 | 1.380 | -587 | -2.024 | 2.403 | 1.441 | 748 | 1.072 | 1.481 |
| Net financials | -61 | -91 | -76 | -134 | -101 | -101 | -94 | -97 | -166 | -78 | -161 | -278 | -391 | -365 |
| Profit before tax | 1.025 | 2.403 | 2.877 | 4.706 | 1.113 | 2.447 | 1.286 | -684 | -2.191 | 2.325 | 1.280 | 470 | 681 | 1.116 |
| Tax | 228 | 600 | 706 | 1.118 | 243 | 540 | 284 | -149 | -483 | 514 | 284 | 103 | 149 | 252 |
| Net profit | 797 | 1.804 | 2.172 | 3.588 | 870 | 1.907 | 1.002 | -535 | -1.708 | 1.811 | 996 | 366 | 532 | 864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.376 | 4.841 | 9.047 | 9.198 | 12.069 | 15.875 | 12.724 | 15.497 | 10.567 | 12.380 | 14.243 | 14.184 | 20.690 | 23.365 |
| Equity | 1.493 | 1.827 | 3.999 | 5.486 | 2.870 | 4.778 | 4.780 | 4.245 | 2.004 | 3.815 | 4.811 | 5.177 | 5.710 | 6.574 |
| Long-term debt | 670 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 10 | 0 |
| Short-term debt | 2.213 | 2.844 | 5.049 | 3.708 | 9.192 | 11.097 | 7.943 | 11.252 | 8.563 | 8.565 | 9.433 | 8.965 | 14.970 | 16.791 |
| Total debt | 2.883 | 3.014 | 5.049 | 3.708 | 9.192 | 11.097 | 7.943 | 11.252 | 8.563 | 8.565 | 9.433 | 9.007 | 14.980 | 16.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM INTERNATIONAL TRADINGS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Abdul Jamil Belal | Management | 0 companies |
| Musarat Akbari | Board of Directors | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Parviz Hasanzai | Chairman | 0 companies |
| Søren Barner Madsen | Board of Directors | 0 companies |
| Monika Belal | Chairman | 0 companies |
| Simon Lundsgaard Lauridsen | Chairman | 0 companies |
| Bjarne Nielsen | Chairman | 0 companies |